(in thousand CHF) | 2014 | 2013 | Varation |
|
| | adjusted | |
Operating revenue | | | |
Income from transport business | 59'003 | 57'586 | 1'417 |
Subsidies | 4'321 | 4'314 | 7 |
Income from energy business | 4'593 | 4'522 | 71 |
Souvenir shops | 2'138 | 2'088 | 50 |
Income from services | 2'288 | 2'401 | -113 |
Rental income | 3'348 | 3'122 | 226 |
Other income | 3'841 | 3'393 | 448 |
Total operating revenue | 79'532 | 77'426 | 2'106 |
|
Operating expenses | | | |
Staff costs | -27'592 | -26'677 | -915 |
Purchase of energy | -1'736 | -2'087 | 351 |
Cost of goods sold | -1'019 | -969 | -50 |
Other operating expenses | -20'437 | -19'102 | -1'335 |
Total operating expenses | -50'784 | -48'835 | -1'949 |
|
Depreciations | | | |
Depreciation on tangible fixed assets | -13'530 | -13'318 | -212 |
Depreciation on intangible assets | -344 | -339 | -5 |
Total depreciations | -13'874 | -13'657 | -217 |
|
Operating Profit / EBIT | 14'874 | 14'934 | -60 |
|
Financial income / expenses | | | |
Financial income | 229 | 125 | 104 |
revenue from associated companies | 0 | -622 | 622 |
Financial expenses | -56 | -119 | 63 |
Total financial income / expenses | 173 | -616 | 789 |
|
Income before tax / EBT | 15'047 | 14'318 | 729 |
Income taxes | -3'224 | -3'108 | -116 |
|
Income before minority interests | 11'823 | 11'210 | 613 |
Minority interests | -97 | -107 | 10 |
|
Net profit for the period | 11'726 | 11'103 | 623 |