Jungfrau Railway Group
Notes to the consolidated financial statements
With an annual profit of CHF 47.8 million, the Jungfrau Railway Group again increased its earnings significantly in 2018.
The Jungfrau Railway Group generated a total operating income of CHF 212.8 million, which corresponds to an increase of CHF 19.0 million. The most important source of income is still transport, which amounted to CHF 153.8 million in the reporting year – 7.0% or CHF 10.0 million above the previous year’s record amount. Operating expenses increased by 11.0% to CHF 117.7 million. Accordingly, EBITDA rose by 8.4% to CHF 95.1 million and cash flow (from operating activities) by 25.6% to CHF 79.9 million. Depreciation and amortisation amounted to CHF 34.1 million. EBIT increased by 15.0% to CHF 61.0 million, which corresponds to an EBIT margin of 28.6%. After a virtually balanced financial result and after taxes, the annual accounts show an annual profit of CHF 47.8 million, 15.0% above the previous year.
In July 2018, the long-awaited construction of the V-Cableway began. By the end of 2018, significant progress had been made on the various sites. In total, the investment volume of the Jungfrau Railway Group amounted to CHF 63.6 million last year, of which CHF 40.8 million was attributable to the V-Cableway project. In recent years, the company has invested CHF 160 million or 50% of the estimated total costs in the generation project, which includes the already completed rolling stock renewals at the Wengernalp and Jungfrau railways, in addition to the core elements of the Eigerexpress, Grindelwald Terminal and car park.
In addition to the V-Cableway, the first steps in the renewal programme of the Lauterbrunnen-Mürren mountain railway, the acquisition of a neighbouring property at the First Railway valley station, the rebuilding of the Wengen railway tracks, the start of the extension of the arrival hall on the Jungfraujoch – Top of Europe, the renewal of the power supply and tunnel lighting as well as the further development of our own distribution system were the focus of our investment activity. Except for CHF 5.6 million in interest-free infrastructure loans from the public authorities for the Lauterbrunnen-Wengen and Lauterbrunnen-Mürren routes, the investments were fully financed from cash flow.
As at 31 December 2018, the consolidated balance sheet shows a solidly funded company with an equity ratio of 79.7%. It continues to operate without interest-bearing debts and has cash and cash equivalents of CHF 87.4 million. The Jungfrau Railway Group is therefore well prepared for the intensive investment phase of the next two years until the completion of the V-Cableway project with the planned commissioning of the Eigerexpress in December 2020.
Information on the business segments
The most important segment of Jungfraujoch – Top of Europe achieved net sales of CHF 139.2 million. The renewed increase of 8.2% is based in particular on the long-standing, intensive and successful development of the Asian markets. Best results were again achieved, both in terms of visitor numbers and transport income. With 1,067,000 visitors, more than a million guests travelled to the Jungfraujoch – Top of Europe in the reporting year, for the third time following 2015 and 2017. The transport income increased by 4.3% to CHF 111.8 million. Noteworthy is the simultaneous increase in average yield of 1.8% to CHF 104.80 per guest. The mix of guests, higher guest numbers and the shop opened in Interlaken for the first time all year round had a positive effect on the turnover of the Top of Europe shops, which also set a new record at CHF 8.8 million. Earnings before interest, tax, depreciation and amortisation (EBITDA) amounted to CHF 67.5 million, accounting for 71.0% of Group EBITDA.
Significantly better than in the previous year, but still significantly weaker than in the best years, was winter sports. Despite turbulent weather conditions in January and often unfavourable weather on the weekends of the high season, business activity from the beginning of the year until the end of the season in spring 2018 was satisfactory due to good snow conditions. Unfortunately, the start of the winter season 2018/2019 was sluggish. The number of skier visits across the Jungfrau Ski Region rose by 5.4% year-on-year to 987,000, and the Group's share of the transport business revenue rose by 6.7% to CHF 22.1 million. With net sales of CHF 28.1 million, the segment achieved an EBITDA of CHF 0.3 million. The winter sports segment continues to make a significant contribution to the other divisions.
The strongest developments were with the Experience Mountains. All participating railways – the Harder Railway, First Railway and the Lauterbrunnen-Mürren Mountain Railway – achieved new records again in transport revenue. Overall, this increased by 26.7% to CHF 20.2 million. The Experience Mountains benefited from the long-lasting, beautiful summer and autumn weather. In addition, the independent positioning of all Experience Mountains is paying off. The sales increase of 40% to CHF 3.4 million in the adventure offers in the Grindelwald-First area and the increase in traffic revenue to over CHF 5 million at the Harder Railway are noteworthy. Overall, segment sales for the Experience Mountains increased by 24.9% to CHF 27.4 million and led to an EBITDA increase of 41.2% to CHF 14.5 million.
Strategic financial targets
The strategic financial objectives of the Jungfrau Railway Group reflect the orientation towards long-term goals and the policy of a value-oriented company (value stock). The profit and free cash flow targets also determine the financial planning of the Group.
Key figure | Target value |
---|---|
Return on sales | ≥ 12% |
EBIT margin | ≥ 15% |
Investments / cash flow | < 50% |
Payout ratio | 33% – 50% |
Cumulative free cash flow 2014‒2023 | ≥ CHF 150 Mio. |
Equity ratio | > 70% |
In order to meet the objectives of self-financing and investment in relation to cash flow, the long-term average applies when it comes to the assessment. Due to the high investment requirements of the V-Cableway project, the investment / cash flow objective cannot be met temporarily.
In 2018, the Jungfrau Railway Group exceeded its targets with the exception of the investment/cash flow indicator. The return on sales amounted to 22.5%, the EBIT margin reached 28.6%. With the proposed dividend increase of 16.7% to CHF 2.80 per share (previous year CHF 2.40), the payout ratio at 34.1% is within in the defined target range. Investments in the reporting year accounted for 79.6% of cash flow. For 2018, this resulted in a free cash flow of CHF 16.3 million. The accumulated free cash flow for the 2014–2023 target period at the end of 2018 therefore amounts to CHF 73.5 million. At the end of the reporting year, the level of self-financing was 79.7%.
Risk management and ICS
In the context of risk management, Jungfrau Railways deals with possible events that could jeopardise the achievement of strategic and associated financial objectives. Accordingly, we assess these based on their probability of occurrence and their impact on EBIT. Events may include commercial success, partnerships, reputation, organisation (including, but not limited to, personal safety, material vulnerability, availability, integrity and confidentiality of data and the assurance of know-how), finances, as well as governance and compliance. Both opportunities and risks are identified. Strategic risks are regularly discussed as part of the update of the Management Board's SWOT analysis. In the management report, we focus heavily on the commercial challenges (see Message from the company management / opportunities and risks).
Jungfrau Railways has an internal control system (ICS) that meets legal requirements. This tool is used to check compliance in the particularly sensitive area of finances and to ensure the correctness and reliability of the reporting.
The IT security policy of Jungfrau Railways pursues a best-practice approach. The rules are defined in the IT security policy, the IT security guidelines for employees, and the IT password guidelines / user authorisation concept. In addition, special service levels are defined for all business-relevant applications and the change process is monitored by a specialist group in a risk-based manner. The internal data protection officer oversees the 60 or so data files with sensitive personal data, advises those responsible regarding handling and reports to the management at least once a year on the concerns of data protection and the results and recommendations from his examinations. The Jungfrau Railways are based on the General Data Protection Regulation (GDPR) of the EU, although the Swiss legislation is not yet in force. The necessary adjustments data collections with an international reference were treated with priority.
The risk management process is embedded in the existing process landscape. Process organisation regulates responsibilities and ensures that the relevant measures are planned and implemented. The risk index (risk catalogue) forms the central basis for the formal risk process. The risks are assessed according to financial impact and probability of occurrence and positioned based on their importance for the company (risk profile). The risk catalogue of Jungfrau Railways provides an overview of the operational risks and is revised annually. The Management Board discusses and supplements the strategic risks when necessary, but at least once a year. The external and internal audit activities are closely linked to risk management. In addition to internal audits, which are used by the Executive Board to check certain areas, Jungfrau Railways is regularly externally audited by the Swiss Federal Office of Transport, Suva and the certification body for the ISO 9001/2015 quality management certificate.
The Management Board is explicitly reintroducing the increasing density of regulation, which is accompanied by a public awareness of compliance, into the SWOT analysis. This results in efforts to continuously develop compliance. The focus remains on the safety of our employees and customers. However, more and more companies are affected by regulations in various areas. As a small listed company, it is a challenge to meet all the rules correctly, even to set standards in some areas, but not to let the costs explode and not to hinder innovation.
The failure of projects is a significant risk position in the catalogue of a naturally investment-driven transport company that must maintain and modernise cable cars and railways. At present, the major V-Cableway project poses corresponding challenges to project management. This is carried out by a board formed especially by representatives of the Jungfrau Railways and Gondelbahn Grindelwald-Männlichen AG. Every three months, it reports to the Board of Directors of Jungfraubahn Holding AG, Berner Oberland-Bahnen AG and Gondelbahn Grindelwald-Männlichen AG. In addition to the cost control, the schedule and the monitoring of the necessity and added value of any project adjustments, the safety, allocation of work, preparation of the handover as well as the quality and specific risks of the construction are discussed. The internal reporting is supplemented by a report from an independent expert.
Consolidated balance sheet
CHF (thousands) | Note | 2018 | % | 2017 | % |
---|---|---|---|---|---|
Assets | |||||
Current assets | |||||
Liquid funds | 87,390 | 82,284 | |||
Receivables from deliveries and services | 1 | 14,637 | 9,579 | ||
Other current receivables | 2 | 21,673 | 15,796 | ||
Inventories | 1,784 | 1,953 | |||
Accrued income | 3 | 6,615 | 6,775 | ||
Total current assets | 132,099 | 18.5% | 116,387 | 17.7% | |
Fixed assets | |||||
Financial assets | 4 | 6,297 | 6,709 | ||
Tangible assets | 5 | 567,097 | 524,926 | ||
Intangible assets | 6 | 8,823 | 8,737 | ||
Total fixed assets | 582,217 | 81.5% | 540,372 | 82.3% | |
Total Assets | 714,316 | 100.0% | 656,759 | 100.0% | |
Liabilities | |||||
Outside capital | |||||
Liabilities from deliveries and services | 7 | 28,169 | 18,025 | ||
Current financial liabilities | 8 | 740 | 740 | ||
Other current liabilities | 9 | 7,589 | 4,952 | ||
Current provisions | 10 | 2,050 | 1,975 | ||
Deferred income | 11 | 23,606 | 16,631 | ||
Total current borrowed capital | 62,154 | 8.7% | 42,323 | 6.4% | |
Non-current financial liabilities | 8 | 41,271 | 36,431 | ||
Non-current provisions | 10 | 41,231 | 42,094 | ||
Total non-current borrowed capital | 82,502 | 11.6% | 78,525 | 12.0% | |
Total borrowed capital | 144,656 | 20.3% | 120,848 | 18.4% | |
Equity | |||||
Share capital | 23 | 8,753 | 8,753 | ||
Capital reserves | -1,425 | -1,417 | |||
Treasury shares | 23 | -440 | -399 | ||
Retained earnings | 558,506 | 524,588 | |||
Equity shareholders of Jungfraubahn Holding AG | 565,394 | 531,525 | |||
Minority interests | 4,266 | 4,386 | |||
Total equity | 569,660 | 79.7% | 535,911 | 81.6% | |
Total liabilities | 714,316 | 100.0% | 656,759 | 100.0% |
Consolidated income statement
CHF (thousands) | Note | 2018 | 2017 |
---|---|---|---|
Operating income | |||
Transportation revenues | 12 | 153,833 | 143,799 |
Compensation | 13 | 10,254 | 10,152 |
Sale of energy | 11,017 | 9,768 | |
Souvenir shops | 8,763 | 7,549 | |
Dining and accommodation | 4,382 | 488 | |
Service income | 7,455 | 6,549 | |
Rental income | 14 | 8,168 | 7,857 |
Other income | 15 | 8,943 | 7,608 |
Total operating income | 212,815 | 193,770 | |
Operating expenses | |||
Cost of goods | 16 | -5,453 | -3,634 |
Purchase of energy | -2,112 | -2,967 | |
Personnel expenses | 17 | -60,173 | -55,276 |
Other operating expenses | 20 | -49,966 | -44,150 |
Total operating expenses | -117,704 | -106,027 | |
EBITDA | 95,111 | 87,743 | |
Depreciation and amortisation | |||
Depreciation of tangible assets | 5 | -32,325 | -33,399 |
Amortisation of intangible assets | 6 | -1,817 | -1,306 |
Total depreciation and amortisation | -34,142 | -34,705 | |
EBIT | 60,969 | 53,038 | |
Financial result | |||
Financial expenses | -364 | -533 | |
Results from associated companies | -3 | -2 | |
Financial income | 21 | 360 | 464 |
Total financial result | -7 | -71 | |
Profit before tax | 60,962 | 52,967 | |
Income taxes | 22 | -13,136 | -11,366 |
Annual profit | 47,826 | 41,601 | |
Shareholders of Jungfraubahn Holding AG | 47,914 | 41,292 | |
Minority interests | -88 | 309 | |
Result per share | |||
Shares issued | 5,835,000 | 5,835,000 | |
Average balance of time-weighted treasury shares | -8,154 | -9,541 | |
Average number of time-weighted outstanding shares | 5,826,846 | 5,825,459 | |
Undiluted and diluted result per share | CHF | 8.22 | 7.09 |
Consolidated cash flow statement
CHF (thousands) | Note | 2018 | 2017 |
---|---|---|---|
Annual profit | 47,826 | 41,601 | |
Depreciation of tangible assets | 5 | 32,325 | 33,399 |
Amortisation of intangible assets | 6 | 1,817 | 1,306 |
Change of provisions | 10 | -688 | -293 |
Book profits from the sale of fixed assets | -253 | -11 | |
Book profits from the sale of financial assets | -12 | 0 | |
Results from associated companies | 3 | 2 | |
Badwill from the acquisition of subsidiary shares | 21 | -6 | -9 |
Value adjustment of financial assets | 4 | 0 | 319 |
Other non-cash items [1] | 1,968 | 2,024 | |
Cash flow before change in net current assets | 82,980 | 78,338 | |
Increase in receivables from deliveries and services | -5,058 | -1,874 | |
Increase in other current receivables | 2 | -5,877 | -11,279 |
Decrease / increase in inventories [2] | 169 | -520 | |
Decrease in accrued income | 160 | 402 | |
decrease in liabilities from deliveries and services [3] | -2,001 | -5,741 | |
Increase in other short-term liabilities | 2,637 | 269 | |
Use of provisions | 10 | -100 | 0 |
Increase in deferred income | 6,975 | 3,998 | |
Cash flow from operating activities | 79,885 | 63,593 | |
Investments in tangible assets [3] [4] | 5 | -62,990 | -31,196 |
Investments in financial assets | 4 | 0 | -3 |
Acquisition of subsidiaries less cash [2] [4] | 0 | -335 | |
Investments in intangible assets | 6 | -1,903 | -1,425 |
Divestment of tangible assets | 5 | 892 | 766 |
Divestment of financial assets | 4 | 421 | 2,437 |
Cash flow from investing activities | -63,580 | -29,756 | |
Free cash flow | 16,305 | 33,837 | |
Increase in financial liabilities | 8 | 5,580 | 4,168 |
Repayment of financial liabilities | 8 | -740 | -740 |
Purchase of minority shares | -2 | -6 | |
Investment in own shares incl. transaction costs | -2,925 | -2,244 | |
Divestment of own shares | 906 | 697 | |
Transaction costs for divestment of own shares | -2 | -2 | |
Profit distribution to minority interests | -20 | -23 | |
Profit distribution to Jungfraubahn Holding AG | -13,996 | -12,244 | |
Cash flow from financing activities | -11,199 | -10,394 | |
Change in liquid assets | 5,106 | 23,443 | |
Liquid funds 1 January | 82,284 | 58,841 | |
Liquid funds 31 December | 87,390 | 82,284 | |
Change in liquid assets | 5,106 | 23,443 |
Consolidated statement of shareholders' equity
CHF (thousands) | Note | Share capital | Capital reserves | Treasury shares | Retained earnings | Equity shareholders of Jungfraubahn Holding AG | Minority shares | Total equity |
---|---|---|---|---|---|---|---|---|
Equity at 01/01/2017 | 8,753 | -1,850 | -442 | 495,540 | 502,001 | 4,116 | 506,117 | |
Acquisition of own shares | 23 | -6 | -2,238 | -2,244 | -2,244 | |||
Sale of treasury shares | 23 | 439 | 2,281 | 2,720 | 2,720 | |||
Annual profit | 41,292 | 41,292 | 309 | 41,601 | ||||
Dividends | -12,244 | -12,244 | -23 | -12,267 | ||||
Purchase of subsidiary shares | 0 | -16 | -16 | |||||
Equity at 31/12/2017 | 8,753 | -1,417 | -399 | 524,588 | 531,525 | 4,386 | 535,911 | |
Acquisition of own shares | 23 | -8 | -2,917 | -2,925 | -2,925 | |||
Sale of treasury shares | 23 | 0 | 2,876 | 2,876 | 2,876 | |||
Annual profit | 47,914 | 47,914 | -88 | 47,826 | ||||
Dividends | -13,996 | -13,996 | -20 | -14,016 | ||||
Purchase of subsidiary shares | 0 | -12 | -12 | |||||
Equity at 31/12/2018 | 8,753 | -1,425 | -440 | 558,506 | 565,394 | 4,266 | 569,660 |
Annexes to the consolidated financial statements
Accounting principles
General information
The consolidated financial statements are prepared on the basis of commercial operating values and in accordance with accounting recommendations (Swiss GAAP FER) and the Swiss Stock Corporation Act. They provide a true and fair view of the Group's net assets, financial position and results of operations. Consolidation is based on audited and unified financial statements prepared by the Group companies.
The financial statements of Jungfraubahn Holding AG and the consolidated financial statements of the Jungfraubahn Group were approved by the Board of Directors on 27 March 2019.
Closing date
The uniform closing date for all companies included in the consolidation is 31 December. The associated company Skilift Bumps AG is an exception to this rule (30 June). As in previous years, Skilift Bumps AG due to the lesser importance of the company does not have to prepare interim financial statements as at 31 December.
Scope of consolidation
The consolidated financial statements include the financial statements of Jungfraubahn Holding AG and its holdings. The holdings of the Group can be seen in the comment «0 Scope of consolidation» below. The holdings are broken down as follows:
Group companies
Group companies are companies in which Jungfraubahn Holding AG has a direct or indirect share of more than 50 per cent.
Associated companies
Associated companies are companies in which Jungfraubahn Holding AG holds 20 to 50 per cent.
Non-consolidated holdings
Non-consolidated holdings (up to 20 per cent) are reported under «financial assets».
Consolidation method
Group companies
Assets and liabilities, as well as expenses and income, are 100 per cent accounted for according to the full consolidation method. Capital consolidation is carried out according to the Anglo-Saxon method (purchase method). Goodwill paid in connection with a share acquisition is usually depreciated over 5 years, in justified cases over 20 years. A passive difference (badwill) is credited to the income statement in the financial year.
The minority interests in equity and income are shown separately on the balance sheet and the income statement. Receivables, liabilities as well as deliveries and services between group companies, including resulting profits, are eliminated.
Associated companies
These companies are included in the consolidated financial statements using the equity method less value adjustments necessary for economic reasons.
Non-consolidated holdings
The non-consolidated participations reported in the «financial investments» are valued at the acquisition cost less value adjustments necessary for economic reasons.
Valuation principles
Balance sheet items are valued according to uniform guidelines. The valuation is based on the acquisition or production costs (principle of historical costs). The most important rules for the various items are set out below:
Foreign currencies
The conversion of positions in foreign currencies is carried out according to the closing rate method. The effects from foreign currency adjustments are recorded in the period result.
Receivables
Receivables are stated at the nominal value less value adjustments necessary for economic reasons.
Inventories
In particular, articles sold in souvenir shops and inventories of restaurants are included in this item. The valuation is carried out at acquisition cost or - if this is lower - at the realisable disposal value. Any discounts are recorded as a reduction in acquisition costs. Consumables and operating materials are reported as «deferred accruals» in the sense of prepaid expenses.
Tangible assets
Property, plant and equipment and spare parts are recognised at acquisition or production values and amortised using the straight-line method over the estimated period of their use (spare parts corresponding to the period of the related property, plant and equipment). Land is not amortised. The planned useful lives for:
Investment item | Years |
---|---|
Railway stations | 50 |
Depots and workshops | 50 |
Railway substructure and superstructure | 25 – 80 |
Gondola lift, chairlift and ski lift stations | 20 – 50 |
Ski slopes and fixed snowmaking equipment | 10 – 25 |
Hiking trails and climbing routes | 20 – 30 |
Power plant and technical water buildings | 50 – 80 |
Restaurants and accommodation | 10 – 50 |
Car parks and parking spaces | 20 – 40 |
Residential buildings | 50 |
Administration buildings | 50 |
Other buildings | 50 |
Railway installations | 15 – 40 |
Gondola lifts | 30 |
Chairlifts and ski lifts | 10 – 30 |
Snowmakers | 6 – 10 |
Power plant and technical water facilities | 10 – 40 |
Other facilities | 4 – 20 |
Rail vehicles | 30 |
Slope vehicles | 6 |
Cars | 4 – 10 |
Other vehicles | 4 – 10 |
Office equipment | 5 – 8 |
Devices and tools | 5 – 10 |
IT equipment | 5 – 20 |
Communication equipment | 5 – 20 |
Impairment
On each balance sheet date, an assessment is made as to whether there are any signs of impairment of the book values of the Jungfraubahn Group's assets. If there are any signs, the recoverable value of the assets is determined. An impairment loss is recognised in profit or loss.
Financial assets
Financial assets are stated at acquisition costs, less value adjustments necessary for economic reasons.
Intangible assets
Intangible assets (software, concessions and rights as well as goodwill) are recognised at cost and depreciated over the estimated or contractually determined useful lives. The planned useful lives for:
Investment item | Years |
---|---|
Software | 5 – 10 |
Concessions and rights | 15 – 100 |
Goodwill | 5 |
Liabilities
Liabilities are stated at their nominal value.
Provisions
Provisions are probable obligations that are based on events in the past, the amount and / or maturity of which is uncertain but can be estimated. The valuation is based on uniform business management criteria.
Sales realisation
The revenues of the Jungfraubahn Group stem mainly from the sale of travel tickets (transport income), other important sources of income are the compensation received from government and energy sales. Transport income is realised with the completion of the sales transaction in the sales system and posted in the corresponding period. Proceeds from long-term travel tickets are deferred on a monthly basis and are settled over the entire duration of the travel tickets.
Taxes
Current taxes on profits are deferred on the basis of the business results reported in the reporting year according to the principle of current-year measurement.
For deferred taxes, all differences between tax rates and group values are measured at full tax rates and reported in the balance sheet (comprehensive liability method). The currently applicable tax rate for each company is used for the calculation of the deferred tax burden. Deferred tax assets on tax-deductible losses carried forward are not capitalised but shown in the Notes.
Employee pension funds
The employees of the Jungfraubahn Group extept the Jungfrau Gastronomie AG are insured by the legally independent personnel pension fund of Jungfrau Railways. The employees oft the Jungfrau Gastronomie AG are insured by the GastroSocial pension fund. The purpose of both funds is to insure the employees against the economic consequences of age, death and disability. All workers aged over 17 are insured.
The assets of both foundation are not included in the consolidated financial statements. In the statement of income, the contributions demarcated for the period are presented as personnel expenses. The balance sheet includes the corresponding deferred tax assets or liabilities as well as liabilities arising from contractual, regulatory or legal principles. It is assessed annually whether there is an economic benefit or an economic obligation from the organisation's perspective. The annual accounts of the pension funds, which are prepared in Switzerland in accordance with Swiss GAAP FER 26, and other calculations which represent the financial situation, the existing excess cover or shortfall under the actual circumstances, serve as a basis.
Transactions with related parties
Business relationships with related parties are settled under market conditions. This applies in particular to business transactions with BEKB | BCBE, Gebäudeversicherung Bern, Garaventa AG, Graf AG, Hoch- & Tiefbau, Holzbau, as well as with associated companies and personnel services.
Segment information
CHF (thousands) | 2018 | 2017 | Change | in % |
---|---|---|---|---|
Segment sales | ||||
Net sales Jungfraujoch - Top of Europe | 139,216 | 128,699 | 10,517 | 8.2% |
Net sales Adventure mountains | 27,428 | 21,963 | 5,465 | 24.9% |
Net sales Winter sports | 28,051 | 26,114 | 1,937 | 7.4% |
Net sales other segments [1] | 50,130 | 45,982 | 4,148 | 9.0% |
Elimination group-internal sales | -32,010 | -28,988 | -3,022 | 10.4% |
Total operating income according to profit and loss account | 212,815 | 193,770 | 19,045 | 9.8% |
Segment results EBITDA | ||||
EBITDA Jungfraujoch – Top of Europe | 67,544 | 66,631 | 913 | 1.4% |
EBITDA Adventure mountains | 14,458 | 10,243 | 4,215 | 41.2% |
EBITDA Winter sports | 339 | 329 | 10 | 3.0% |
EBITDA other segments [1] | 12,769 | 10,544 | 2,225 | 21.1% |
Group eliminations | 1 | -4 | 5 | -125.0% |
Total EBITDA according to the income statement | 95,111 | 87,743 | 7,368 | 8.4% |
Comments
0 Scope of consolidation
There were no changes in the scope of consolidation in the reporting year.
The following companies are included in the scope of consolidation as of 31 December 2018:
Company | participation | Consolidation method |
---|---|---|
Jungfraubahn Holding AG, Interlaken | parent company | full consolidation |
Jungfraubahn AG, Interlaken | 100.0% | full consolidation |
Wengernalpbahn AG, Interlaken | 100.0% | full consolidation |
Firstbahn AG, Grindelwald | 100.0% | full consolidation |
Parkhaus Lauterbrunnen AG, Lauterbrunnen | 100.0% | full consolidation |
Mürrenbahn AG, Lauterbrunnen | 100.0% | full consolidation |
Jungfrau Gastronomie AG, Interlaken | 100.0% | full consolidation |
Bergbahn Lauterbrunnen-Mürren AG, Interlaken | 94.1% | full consolidation |
Harderbahn AG, Interlaken | 88.5% | full consolidation |
Grindelwald Grund Infrastruktur AG, Grindelwald | 80.0% | full consolidation |
Jungfraubahnen Management AG, Interlaken | 67.0% | full consolidation |
Sphinx AG Jungfraujoch, Fieschertal VS | 57.1% | full consolidation |
Gondelbahn Grindelwald-Männlichen AG, Grindelwald | 35.5% | equity method |
Skilift Bumps AG, Wengen | 22.7% | equity method |
1 Receivables from deliveries and services
CHF (thousands) | 2018 | 2017 |
---|---|---|
Receivables from third parties | 14,750 | 9,528 |
Receivables from associated companies | 589 | 141 |
Value adjustments | -702 | -90 |
Net value | 14,637 | 9,579 |
Change | 5,058 |
2 Other current receivables
CHF (thousands) | 2018 | 2017 |
---|---|---|
Short-term financial assets 4-12 months | 20,020 | 15,000 |
Various current receivables | 1,653 | 796 |
Total | 21,673 | 15,796 |
Change | 5,877 |
3 Accrued income
CHF (thousands) | 2018 | 2017 |
---|---|---|
Operating material and consumables, printed matter, service clothing | 2,403 | 2,396 |
Credit refund of tax payments | 389 | 57 |
Credit from energy supplies | 1,005 | 916 |
Prepaid insurance premiums | 1,159 | 1,349 |
Miscellaneous | 1,659 | 2,057 |
Total | 6,615 | 6,775 |
Change | -160 |
CHF (thousands) | Associated companies | Non-consolidated holdings | Loans | Securities | Fixed deposits | Total acquisition values |
---|---|---|---|---|---|---|
Acquisition values | ||||||
Inventory 01/01/2017 | 6,423 | 576 | 831 | 1,295 | 2,025 | 11,150 |
Additions | 3 | 3 | ||||
Disposals | -2 | -412 | -2,025 | -2,439 | ||
Inventory 31/12/2017 | 6,421 | 576 | 419 | 1,298 | 0 | 8,714 |
Additions | 0 | |||||
Disposals | -3 | -409 | -35 | -447 | ||
Total acquisition values 31/12/2017 | 6,418 | 576 | 10 | 1,263 | 0 | 8,267 |
Depreciation and amortisations | ||||||
Inventory 01/01/2017 | 940 | 50 | 0 | 696 | 0 | 1,686 |
Additions | 319 | 319 | ||||
Disposals | 0 | |||||
Inventory 31/12/2017 | 940 | 50 | 0 | 1,015 | 0 | 2,005 |
Additions | 0 | |||||
Disposals | -35 | -35 | ||||
Total depreciation and amortisations 31/12/2018 | 940 | 50 | 0 | 980 | 0 | 1,970 |
Balance sheet values | ||||||
Inventory 31/12/2017 | 5,481 | 526 | 419 | 283 | 0 | 6,709 |
Inventory 31/12/2018 | 5,478 | 526 | 10 | 283 | 0 | 6,297 |
Investment item | CHF (thousands) | Balance sheet value 01/01/2018 | Inventory 01/01/2018 | Additions | Reclassification | Disposals | Inventory 31/12/2018 |
---|---|---|---|---|---|---|---|
Undeveloped land | 1,484 | 1,945 | 0 | 0 | 0 | 1,945 | |
Developed land | 11,624 | 12,768 | 12,768 | ||||
Railway stations | 29,090 | 57,163 | -543 | 56,620 | |||
Depots and workshops | 12,558 | 22,977 | 1,460 | 3,261 | -103 | 27,595 | |
Railway substructure and superstructure | 80,034 | 110,752 | 3,564 | 566 | -795 | 114,087 | |
Gondola lift, chair lift and ski lift stations | 16,812 | 36,985 | 36,985 | ||||
Ski slopes and fixed snowmaking equipment | 16,077 | 33,297 | 726 | 19 | -51 | 33,991 | |
Hiking trails / climbing routes | 440 | 1,127 | 1,127 | ||||
Power station | 13,336 | 19,174 | 19,174 | ||||
Restaurants and accommodation | 17,166 | 32,808 | 32,808 | ||||
Car parks and parking spaces | 2,139 | 15,935 | 77 | -42 | 15,970 | ||
Residential buildings | 3,188 | 5,252 | -311 | 4,941 | |||
Administration buildings | 1,104 | 2,497 | 885 | -624 | 2,758 | ||
Other buildings | 51,740 | 102,267 | 3 | 102,270 | |||
Total land and buildings | 255,308 | 453,002 | 6,715 | 3,846 | -2,469 | 461,094 | |
Railway installations | 36,410 | 88,469 | 3,333 | 1,585 | -3,482 | 89,905 | |
Gondola lifts | 11,251 | 27,870 | 99 | -90 | 27,879 | ||
Chairlifts and ski lifts | 21,182 | 53,847 | 1,329 | -2,994 | 52,182 | ||
Snowmaking equipment | 1,378 | 4,676 | 108 | -5 | 4,779 | ||
Power stations | 23,847 | 38,313 | 2,599 | 1,207 | -1 | 42,118 | |
Other facilities | 9,369 | 19,542 | 1,719 | 462 | -125 | 21,598 | |
Total facilities | 103,437 | 232,717 | 9,187 | 3,254 | -6,697 | 238,461 | |
Rail vehicles | 128,840 | 235,640 | 2,190 | 4,729 | -2,743 | 239,816 | |
Slope vehicles | 2,193 | 8,616 | 1,447 | -1,758 | 8,305 | ||
Cars | 571 | 1,239 | 130 | 22 | -130 | 1,261 | |
Other vehicles | 361 | 1,294 | 201 | -98 | 1,397 | ||
Total vehicles | 131,965 | 246,789 | 3,968 | 4,751 | -4,729 | 250,779 | |
Office equipment | 0 | 1,393 | -12 | 1,381 | |||
Devices and tools | 2,635 | 9,669 | 121 | -132 | 9,658 | ||
IT equipment | 1,009 | 2,910 | 96 | -143 | 2,863 | ||
Communication equipment | 187 | 336 | 336 | ||||
Total other property, plant and equipment | 3,831 | 14,308 | 217 | 0 | -287 | 14,238 | |
Installations under construction | 22,923 | 22,923 | 54,665 | -11,851 | 0 | 65,737 | |
Spare parts / material supplies | 5,978 | 13,574 | 383 | 0 | -745 | 13,212 | |
Total | 524,926 | 985,258 | 75,135 | 0 | -14,927 | 1,045,466 |
Investment item | CHF (thousands) | Inventory 01/01/2018 | Additions | Reclassification | Disposals | Inventory 31/12/2018 | Balance sheet value 31/12/2018 |
---|---|---|---|---|---|---|---|
Undeveloped land | 461 | 0 | 0 | 0 | 461 | 1,484 | |
Developed land | 1,144 | 1,144 | 11,624 | ||||
Railway stations | 28,073 | 1,349 | -543 | 28,879 | 27,741 | ||
Depots and workshops | 10,419 | 519 | -103 | 10,835 | 16,760 | ||
Railway substructure and superstructure | 30,718 | 2,413 | -795 | 32,336 | 81,751 | ||
Gondola lift, chair lift and ski lift stations | 20,173 | 1,257 | 21,430 | 15,555 | |||
Ski slopes and fixed snowmaking equipment | 17,220 | 1,349 | -51 | 18,518 | 15,473 | ||
Hiking trails / climbing routes | 687 | 127 | 814 | 313 | |||
Power station | 5,838 | 464 | 6,302 | 12,872 | |||
Restaurants and accommodation | 15,642 | 652 | 16,294 | 16,514 | |||
Car parks and parking spaces | 13,796 | 497 | -42 | 14,251 | 1,719 | ||
Residential buildings | 2,064 | 164 | -311 | 1,917 | 3,024 | ||
Administration buildings | 1,393 | 314 | -624 | 1,083 | 1,675 | ||
Other buildings | 50,527 | 2,194 | 52,721 | 49,549 | |||
Total land and buildings | 197,694 | 11,299 | 0 | -2,469 | 206,524 | 254,570 | |
Railway installations | 52,059 | 3,859 | -3,482 | 52,436 | 37,469 | ||
Gondola lifts | 16,619 | 1,242 | -90 | 17,771 | 10,108 | ||
Chairlifts and ski lifts | 32,665 | 2,065 | -2,994 | 31,736 | 20,446 | ||
Snowmaking equipment | 3,298 | 314 | -5 | 3,607 | 1,172 | ||
Power stations | 14,466 | 1,007 | -1 | 15,472 | 26,646 | ||
Other facilities | 10,173 | 1,722 | -125 | 11,770 | 9,828 | ||
Total facilities | 129,280 | 10,209 | 0 | -6,697 | 132,792 | 105,669 | |
Rail vehicles | 106,800 | 8,729 | -2,743 | 112,786 | 127,030 | ||
Slope vehicles | 6,423 | 833 | -1,758 | 5,498 | 2,807 | ||
Cars | 668 | 118 | -130 | 656 | 605 | ||
Other vehicles | 933 | 81 | -98 | 916 | 481 | ||
Total vehicles | 114,824 | 9,761 | 0 | -4,729 | 119,856 | 130,923 | |
Office equipment | 1,393 | -12 | 1,381 | 0 | |||
Devices and tools | 7,034 | 451 | -132 | 7,353 | 2,305 | ||
IT equipment | 1,901 | 235 | -143 | 1,993 | 870 | ||
Communication equipment | 149 | 38 | 187 | 149 | |||
Total other property, plant and equipment | 10,477 | 724 | 0 | -287 | 10,914 | 3,324 | |
Installations under construction | 0 | 0 | 0 | 0 | 0 | 65,737 | |
Spare parts / material supplies | 7,596 | 332 | 0 | -106 | 7,822 | 5,390 | |
Total | 460,332 | 32,325 | 0 | -14,288 | 478,369 | 567,097 |
Investment item | CHF (thousands) | Balance sheet value 01/01/2017 | Inventory 01/01/2017 | Additions | Reclassification | Disposals | Inventory 31/12/2017 |
---|---|---|---|---|---|---|---|
Undeveloped land | 1,484 | 1,945 | 0 | 0 | 0 | 1,945 | |
Developed land | 11,523 | 12,667 | 51 | 50 | 12,768 | ||
Railway stations | 27,397 | 54,436 | 1,113 | 1,624 | -10 | 57,163 | |
Depots and workshops | 13,132 | 23,257 | 35 | -315 | 22,977 | ||
Railway substructure and superstructure | 77,257 | 105,925 | 3,695 | 1,629 | -497 | 110,752 | |
Gondola lift, chair lift and ski lift stations | 17,424 | 36,355 | 630 | 36,985 | |||
Ski slopes and fixed snowmaking equipment | 17,521 | 33,297 | 33,297 | ||||
Hiking trails / climbing routes | 567 | 1,127 | 1,127 | ||||
Power station | 13,656 | 19,031 | 56 | 87 | 19,174 | ||
Restaurants and accommodation | 14,798 | 29,847 | 2,090 | 871 | 32,808 | ||
Car parks and parking spaces | 2,527 | 15,892 | 88 | -45 | 15,935 | ||
Residential buildings | 3,501 | 5,252 | 5,252 | ||||
Administration buildings | 1,147 | 2,497 | 2,497 | ||||
Other buildings | 52,808 | 101,181 | 810 | 292 | -16 | 102,267 | |
Total land and buildings | 253,258 | 440,764 | 8,568 | 4,553 | -883 | 453,002 | |
Railway installations | 35,262 | 84,114 | 3,046 | 1,567 | -258 | 88,469 | |
Gondola lifts | 12,453 | 27,870 | 27,870 | ||||
Chairlifts and ski lifts | 22,354 | 52,942 | 283 | 622 | 53,847 | ||
Snowmaking equipment | 1,638 | 4,571 | 65 | 40 | 4,676 | ||
Power stations | 22,367 | 36,100 | 2,740 | 101 | -628 | 38,313 | |
Other facilities | 9,465 | 18,395 | 1,468 | 74 | -395 | 19,542 | |
Total facilities | 103,539 | 223,992 | 7,602 | 2,404 | -1,281 | 232,717 | |
Rail vehicles | 132,691 | 233,894 | 4,555 | 1,161 | -3,970 | 235,640 | |
Slope vehicles | 2,654 | 8,237 | 455 | -76 | 8,616 | ||
Cars | 516 | 1,151 | 155 | -67 | 1,239 | ||
Other vehicles | 426 | 1,274 | 20 | 0 | 1,294 | ||
Total vehicles | 136,287 | 244,556 | 5,185 | 1,161 | -4,113 | 246,789 | |
Office equipment | 0 | 1,393 | 0 | 1,393 | |||
Devices and tools | 2,896 | 9,630 | 198 | -159 | 9,669 | ||
IT equipment | 1,235 | 2,929 | 18 | -37 | 2,910 | ||
Communication equipment | 225 | 336 | 0 | 336 | |||
Total other property, plant and equipment | 4,356 | 14,288 | 216 | 0 | -196 | 14,308 | |
Installations under construction | 21,963 | 21,963 | 9,078 | -8,118 | 0 | 22,923 | |
Spare parts / material supplies | 6,722 | 13,507 | 822 | 0 | -755 | 13,574 | |
Total | 527,609 | 961,015 | 31,471 | 0 | -7,228 | 985,258 |
Investment item | CHF (thousands) | Inventory 01/01/2017 | Additions | Reclassification | Disposals | Inventory 31/12/2017 | Balance sheet value 31/12/2017 |
---|---|---|---|---|---|---|---|
Undeveloped land | 461 | 0 | 0 | 0 | 461 | 1,484 | |
Developed land | 1,144 | 1,144 | 11,624 | ||||
Railway stations | 27,039 | 1,044 | -10 | 28,073 | 29,090 | ||
Depots and workshops | 10,125 | 609 | -315 | 10,419 | 12,558 | ||
Railway substructure and superstructure | 28,668 | 2,547 | -497 | 30,718 | 80,034 | ||
Gondola lift, chair lift and ski lift stations | 18,931 | 1,242 | 20,173 | 16,812 | |||
Ski slopes and fixed snowmaking equipment | 15,776 | 1,444 | 17,220 | 16,077 | |||
Hiking trails / climbing routes | 560 | 127 | 687 | 440 | |||
Power station | 5,375 | 463 | 5,838 | 13,336 | |||
Restaurants and accommodation | 15,049 | 593 | 15,642 | 17,166 | |||
Car parks and parking spaces | 13,365 | 476 | -45 | 13,796 | 2,139 | ||
Residential buildings | 1,751 | 313 | 2,064 | 3,188 | |||
Administration buildings | 1,350 | 43 | 1,393 | 1,104 | |||
Other buildings | 48,373 | 2,170 | -16 | 50,527 | 51,740 | ||
Total land and buildings | 187,506 | 11,071 | 0 | -883 | 197,694 | 255,308 | |
Railway installations | 48,852 | 3,465 | -258 | 52,059 | 36,410 | ||
Gondola lifts | 15,417 | 1,202 | 16,619 | 11,251 | |||
Chairlifts and ski lifts | 30,588 | 2,077 | 32,665 | 21,182 | |||
Snowmaking equipment | 2,933 | 365 | 3,298 | 1,378 | |||
Power stations | 13,733 | 1,361 | -628 | 14,466 | 23,847 | ||
Other facilities | 8,930 | 1,638 | -395 | 10,173 | 9,369 | ||
Total facilities | 120,453 | 10,108 | 0 | -1,281 | 129,280 | 103,437 | |
Rail vehicles | 101,203 | 9,567 | -3,970 | 106,800 | 128,840 | ||
Slope vehicles | 5,583 | 916 | -76 | 6,423 | 2,193 | ||
Cars | 635 | 100 | -67 | 668 | 571 | ||
Other vehicles | 848 | 85 | 933 | 361 | |||
Total vehicles | 108,269 | 10,668 | 0 | -4,113 | 114,824 | 131,965 | |
Office equipment | 1,393 | 1,393 | 0 | ||||
Devices and tools | 6,734 | 459 | -159 | 7,034 | 2,635 | ||
IT equipment | 1,694 | 244 | -37 | 1,901 | 1,009 | ||
Communication equipment | 111 | 38 | 149 | 187 | |||
Total other property, plant and equipment | 9,932 | 741 | 0 | -196 | 10,477 | 3,831 | |
Installations under construction | 0 | 0 | 0 | 0 | 0 | 22,923 | |
Spare parts / material supplies | 6,785 | 811 | 0 | 0 | 7,596 | 5,978 | |
Total | 433,406 | 33,399 | 0 | -6,473 | 460,332 | 524,926 |
CHF (thousands) | Concessions and rights | Software | Goodwill | Total acquisition values |
---|---|---|---|---|
Acquisition values | ||||
Inventory 01/01/2017 | 4,700 | 9,553 | 428 | 14,681 |
Additions | 1,425 | 1,425 | ||
Reclassification | 0 | |||
Disposals | -408 | -408 | ||
Inventory 31/12/2017 | 4,700 | 10,570 | 428 | 15,698 |
Additions | 1,903 | 1,903 | ||
Reclassification | 0 | |||
Disposals | -205 | -77 | -282 | |
Total Acquisition values 31/12/2018 | 4,495 | 12,396 | 428 | 17,319 |
Depreciation and impairments | ||||
Inventory 01/01/2017 | 2,142 | 3,493 | 428 | 6,063 |
Additions | 130 | 1,176 | 1,306 | |
Reclassification | 0 | |||
Disposals | -408 | -408 | ||
Inventory 31/12/2017 | 2,272 | 4,261 | 428 | 6,961 |
Additions | 126 | 1,691 | 1,817 | |
Reclassification | 0 | |||
Disposals | -205 | -77 | -282 | |
Depreciation and impairments 31/12/2018 | 2,193 | 5,875 | 428 | 8,496 |
Balance sheet values | ||||
Inventory 31/12/2017 | 2,428 | 6,309 | 0 | 8,737 |
Inventory 31/12/2018 | 2,302 | 6,521 | 0 | 8,823 |
7 Liabilities from deliveries and services
CHF (thousands) | 2018 | 2017 |
---|---|---|
Liabilities from deliveries and services owed to third parties | 27,858 | 17,927 |
Liabilities from deliveries and services owed to related parties | 260 | 41 |
Liabilities from deliveries and services owed to associated companies | 51 | 57 |
Total | 28,169 | 18,025 |
Change | 10,144 |
8 Financial liabilities / net financial assets
CHF (thousands) | 2018 | Maturity less than 1 year | Maturity more than 1 year | Conditionally repayable | Unused limits | 2017 |
---|---|---|---|---|---|---|
Confederation and canton loan under Art. 56 Railway Conveyance Act (non-interest-bearing) | 42,011 | 740 | 41,271 | 37,171 | ||
Bank liabilities | 0 | 124,400 | ||||
Total financial liabilities | 42,011 | 740 | 0 | 41,271 | 124,400 | 37,171 |
Liquid funds | 87,390 | 82,284 | ||||
Net financial assets | 45,379 | 45,113 | ||||
Change on previous year | 266 |
9 Other current liabilities
CHF (thousands) | 2018 | 2017 |
---|---|---|
VAT | 0 | 1,392 |
Direct tax | 3,817 | 2,375 |
Social security liabilities | 346 | 22 |
Clearing balance Jungfrau Ski Region and SBB | 3,009 | 383 |
Various other liabilities | 240 | 613 |
Liabilities to shareholders [1] | 177 | 167 |
Total | 7,589 | 4,952 |
Change | 2,637 |
CHF (thousands) | Holidays / overtime | Various | Demolition Ostgrat building | Deferred taxes | Total provisions |
---|---|---|---|---|---|
Book value at 01/01/2017 | 1,299 | 0 | 950 | 42,113 | 44,362 |
Formation | 590 | 100 | 116 | 806 | |
Dissolution | -14 | -1,085 | -1,099 | ||
Book value at 31/12/2017 | 1,875 | 100 | 950 | 41,144 | 44,069 |
of which short-term | 1,875 | 100 | 0 | 0 | 1,975 |
Book value at 01/01/2018 | 1,875 | 100 | 950 | 41,144 | 44,069 |
Formation | 279 | 411 | 690 | ||
Use | -100 | -100 | |||
Dissolution | -104 | -1,274 | -1,378 | ||
Book value at 31/12/2018 | 2,050 | 0 | 950 | 40,281 | 43,281 |
of which short-term | 2,050 | 0 | 0 | 0 | 2,050 |
11 Deferred income
CHF (thousands) | 2018 | 1017 |
---|---|---|
Demarcation of transport income from subscriptions | 6,936 | 5,936 |
Direct tax | 7,238 | 6,508 |
Profit sharing | 1,008 | 809 |
Other demarcations | 8,424 | 3,378 |
Total | 23,606 | 16,631 |
Change | 6,975 |
12 Transportation revenues
CHF (thousands) | 2018 | 2017 |
---|---|---|
Jungfraujoch – Top of Europe | 118,798 | 114,369 |
Adventure mountains | 20,661 | 16,209 |
Winter sports | 22,324 | 20,934 |
Gross transportation revenues | 161,783 | 151,512 |
Reductions in revenue | -7,950 | -7,713 |
Total | 153,833 | 143,799 |
Change | 10,034 |
13 Compensation received from government
CHF (thousands) | 2018 | 2017 |
---|---|---|
Lauterbrunnen–Wengen infrastructure | 4,821 | 4,638 |
Regional passenger transport Lauterbrunnen–Wengen | 1,393 | 1,455 |
Freight transport Lauterbrunnen–Wengen | 1,900 | 1,920 |
Regional passenger transport Lauterbrunnen–Mürren | 2,140 | 2,139 |
Total | 10,254 | 10,152 |
Change | 102 |
The uncovered costs of the transport service ordered by the public authorities (Federation and Canton of Bern) on the routes Lauterbrunnen–Mürren and Lauterbrunnen–Wengen are paid by the purchaser. The corresponding compensation must be negotiated in advance.
14 Rental income
CHF (thousands) | 2018 | 2017 |
---|---|---|
Catering rental rates | 1,766 | 2,189 |
Renting of parking spaces | 2,535 | 2,256 |
Renting of residential and commercial spaces | 1,254 | 1,028 |
Other renting | 2,613 | 2,384 |
Total | 8,168 | 7,857 |
Change | 311 |
15 Other income
CHF (thousands) | 2018 | 2017 |
---|---|---|
Experience offers | 3,398 | 2,440 |
Events | 1,313 | 2,002 |
Income from package offers | 29 | 114 |
Various income | 2,489 | 1,917 |
Capitalised costs | 1,461 | 1,124 |
Income from sales of assets | 253 | 11 |
Total | 8,943 | 7,608 |
Change | 1,335 |
16 Cost of goods
CHF (thousands) | 2018 | 2017 |
---|---|---|
Souvenir shops | -4,055 | -3,395 |
Dining and accommodation | -1,398 | -239 |
Total | -5,453 | -3,634 |
Change | -1,819 |
17 Personnel expenses
CHF (thousands) | 2018 | 2017 |
---|---|---|
Salaries and wages | -43,527 | -39,812 |
Allowances, uniforms and other benefits | -6,634 | -6,256 |
Social expenditure | -9,028 | -8,305 |
remaining personnel expenses | -1,480 | -1,372 |
Insurance payments | 496 | 469 |
Total | -60,173 | -55,276 |
Change | -4,897 | |
Employees (full-time positions) | 600 | 542 |
Change | 58 |
The compensation paid to the Management booked under personnel expenses is shown in the remuneration report of Jungfraubahn Holding AG.
18 Employee benefit plans
Number of people | 2018 | 2017 |
---|---|---|
Active insured persons | 634 | 615 |
Pensioners | 254 | 250 |
Total persons | 888 | 865 |
Change | 23 | |
Expenditure for employee benefit plans in thousands of CHF (included in social expenses) | -4,302 | -4,028 |
Change | -274 |
19 Pension plans
Economic benefit / economic commitment | Tausend CHF | Surplus cover / shortfall at 31/12/2017 | Surplus cover / shortfall at 31/12/2016 | Economic part of the organisation at 31/12/2017 | Economic part of the organisation at 31/12/2016 |
---|---|---|---|---|---|
Pension plan with surplus cover | |||||
Jungfrau Railways pension fund [1] | 0 | 0 | 0 | 0 | |
GastroSocial pension fund [2] | 0 | – | 0 | – | |
Total | 0 | 0 | 0 | 0 | |
Change | 0 | 0 |
Pension expenses in personnel expenses | CHF (thousands) | 2018 | 2017 |
---|---|---|---|
Jungfrau Railways pension fund | -3,986 | -3,866 | |
GastroSocial pension fund | -77 | -12 | |
Total | -4,063 | -3,878 | |
Change | -185 |
Management insurance is maintained for members of management and extended management. Expenses for the companies amounted to kCHF 239 in 2018 and kCHF 150 in 2017.
20 Other operating expenses
CHF (thousands) | 2018 | 2017 |
---|---|---|
Costs for services | -8,929 | -8,988 |
Rent expenses | -519 | -424 |
Maintenance, renovation and demolition | -10,434 | -10,845 |
Insurance and compensation | -1,249 | -1,655 |
Energy and consumables | -2,280 | -2,326 |
General expenses | -14,588 | -8,656 |
IT | -4,712 | -3,888 |
Marketing | -5,905 | -5,392 |
Events | -1,350 | -1,976 |
Total | -49,966 | -44,150 |
Change | -5,816 |
General expenses mainly include administrative costs, fees and duties as well as various sponsorship and cost contributions. The compensation paid to Board members as a general expense is disclosed in the remuneration report of Jungfraubahn Holding AG.
21 Financial income
Financial income for 2018 includes a badwill of kCHF 6, which resulted from the purchase of shares in subsidiaries. There was a badwill of kCHF 9 in 2017.
22 Taxes on profits
CHF (thousands) | 2018 | 2017 |
---|---|---|
Distribution by tax type | ||
Income taxes | -13,999 | -12,335 |
Deferred taxes on profits | 863 | 969 |
Total | -13,136 | -11,366 |
Change | -1,770 | |
Analysis of taxes on profits | ||
Ordinary earnings before taxes on profits | 60,962 | 52,967 |
Average applicable tax rate before taking account of losses carried forward | 22.3% | 21.7% |
Expected taxes on profits related to the ordinary result | -13,601 | -11,918 |
Effect of changes in non-capitalised losses carried forward | -402 | 429 |
Effect of tax-free results | 560 | 192 |
Other effects | 307 | -69 |
Total | -13,136 | -11,366 |
Effective tax rate | 21.5% | 21.5% |
The Group's average income tax rate is based on the weighted average tax rate resulting from the profit or loss before tax as well as the tax rate of each individual company.
With the companies Firstbahn AG, Bergbahn Lauterbrunnen-Mürren AG, Grindelwald Grund Infrastruktur AG, Jungfrau Gastronomie AG as well as Mürrenbahn AG there are tax-deductible losses carried forward totalling kCHF 4,492 (previous year kCHF 2,657). The resulting non-capitalised deferred tax claim is kCHF 985 (previous year kCHF 583).
23 Equity
Share capital
The share capital of Jungfraubahn Holding AG is fully paid up, amounting to CHF 8,752,500 at 31 December 2018 and is divided into 5,835,000 registered shares with a nominal value of CHF 1.50. Rights and restrictions related to the shares are explained in Section 6 of the Corporate Governance report.
Treasury shares
At 31 December 2018, the company held 3,018 registered treasury shares with a nominal value of CHF 1.50 each (previous year 3,593 registered treasury shares).
In the reporting year, 20,000 (previous year: 20,005) of the Company's registered treasury shares were purchased at an average price of CHF 145.88 (previous year: CHF 111.86) and 20,575 (previous year 21,116) registered treasury shares were sold at an average price of CHF 139.91 (previous year CHF 128.94).
Since 2005, the employees of the Jungfrau Railway Group as well as the administrative boards of Jungfraubahn Holding AG have been given the option of voluntarily purchasing a limited number of registered shares of Jungfraubahn Holding AG at a preferential price. In the reporting year, this price was CHF 43.00 per registered share (previous year CHF 33.00). The difference between the preferential price and the exchange rate, determined according to circular no. 37 of the Federal Tax Administration, was recognised in the income statement under personnel expenses. In this way 20,294 registered treasury shares were sold in the reporting year (previous year 20,975).
The share ownership of the Board members and management is shown in the annexe to the financial statements of Jungfraubahn Holding AG.
Reserves
The non-distributable, statutory or legal reserves amounted to kCHF 26,279 at 31 December 2018 (previous year kCHF 24,917).
24 Other information
CHF (thousands) | 2018 | 2017 |
---|---|---|
Investment obligations | 34,024 | 16,881 |
Sureties, guarantees and pledges in favour of third parties | ||
Assets pledged to secure building lease charges | 51 | 51 |
Guarantee obligations | 90 | 41 |
Joint guarantee Verein Int. Lauberhornrennen Wengen | 500 | 500 |
Joint and several liability for all value-added tax liabilities of the Jungfraubahn Group (including Berner Oberland-Bahnen AG) | p.m. | p.m. |
Joint and several liability for the obligations of the simple partnership Jungfrau Ski Region | p.m. | p.m. |
Other obligations not to be recognised | ||
Lease obligations from long-term leases | 12,258 | 11,681 |
• of which due within 1 year | 500 | 475 |
• of which due in 1-5 years | 1,451 | 1,232 |
• of which due in more than 5 years | 10,307 | 9,974 |
25 Events after the balance sheet date
Since the balance sheet date of 31 December 2018, no events have occurred which affect the meaningfulness of the consolidated financial statements for 2018.
Auditor's report on the consolidated financial statements
The object of the official annual report of Jungfraubahn Holding AG is the management report (with segment reporting) and the financial report, which contains the consolidated financial statements for 2018 and the financial statements for 2018 of the holding company. The auditor's reports are also included in this part of the annual report. The printout of the annual report in German, available at the registered offices of the company during the invitation period to the General Meeting of Jungfraubahn Holding AG, is binding and has been audited. Thus no audit reports were drawn up in English. You can download a PDF document with the same content from the online annual report Download Centre. The accompanying report and the download file also contain the 2018 remuneration report and corporate governance information.
Development
Key figures 2014 to 2018
CHF (thousands) | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|
Balance sheet | |||||
Current assets | 132,099 | 116,387 | 79,613 | 70,081 | 66,857 |
Fixed assets | 582,217 | 540,372 | 545,691 | 528,048 | 502,603 |
Outside capital | 144,656 | 120,848 | 119,187 | 110,658 | 108,635 |
Equity | 569,660 | 535,911 | 506,117 | 487,471 | 460,825 |
Balance sheet total | 714,316 | 656,759 | 625,304 | 598,129 | 569,460 |
Income statement | |||||
Operating income | 212,815 | 193,770 | 169,030 | 175,488 | 162,491 |
Transportation revenues | 153,833 | 143,799 | 125,984 | 133,969 | 121,497 |
Operating expenses | 117,704 | 106,027 | 97,951 | 96,093 | 94,968 |
Personnel expenses | 60,173 | 55,276 | 53,402 | 53,440 | 52,045 |
EBITDA | 95,111 | 87,743 | 71,079 | 79,395 | 67,523 |
Depreciation and amortisation | 34,142 | 34,705 | 34,747 | 32,395 | 28,889 |
EBIT (operating profit) | 60,969 | 53,038 | 36,332 | 47,000 | 38,634 |
Annual profit | 47,826 | 41,601 | 30,964 | 36,485 | 30,597 |
Cash flow statement | |||||
Cash flow from operating activities | 79,885 | 63,593 | 68,519 | 63,256 | 56,696 |
Cash flow from investing activities | -63,580 | -29,756 | -50,408 | -57,813 | -56,931 |
Cash flow from financing activities | -11,199 | -10,394 | -8,358 | -6,052 | -8,736 |
Free cash flow | 16,305 | 33,837 | 18,111 | 5,443 | -235 |
Key figures | |||||
Equity ratio | 79.7% | 81.6% | 80.9% | 81.5% | 80.9% |
EBITDA in relation to operating income | 44.7% | 45.3% | 42.1% | 45.2% | 41.6% |
EBIT in relation to operating income | 28.6% | 27.4% | 21.5% | 26.8% | 23.8% |
Return on sales (ROS) | 22.5% | 21.5% | 18.3% | 20.8% | 18.8% |
Number of personnel | 600 | 542 | 536 | 525 | 519 |
Earnings per employee | 355 | 358 | 315 | 334 | 313 |
Personnel expenses in relation to operating income | 28.3% | 28.5% | 31.6% | 30.5% | 32.0% |
Charts 2014 to 2018
Operating income / transportation revenue
Results
Free Cashflow
Earnings per share
Information for shareholders
Information per registered share
Information per share [1] in CHF | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|
Nominal value | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
Voting rights | 1 | 1 | 1 | 1 | 1 |
Net profit [2] | 8.21 | 7.08 | 5.30 | 6.21 | 5.20 |
Dividends (2018: proposal) [3] | 2.80 | 2.40 | 2.10 | 2.00 | 1.80 |
Equity [2] | 96.90 | 91.09 | 86.03 | 82.58 | 78.06 |
Stock market price | |||||
High | 167.50 | 134.70 | 110.50 | 100.80 | 82.80 |
Low | 123.50 | 95.10 | 88.80 | 70.70 | 65.65 |
Year-end price | 125.50 | 127.20 | 97.50 | 94.85 | 75.50 |
Key data [1] | |||||
Price/earnings ratio | 15.28 | 17.97 | 18.41 | 15.27 | 14.51 |
Price/equity | 129.5% | 139.6% | 113.3% | 114.9% | 96.7% |
Payout ratio | 34.1% | 33.9% | 39.7% | 32.2% | 34.6% |
Dividend yield [3] | 2.2% | 1.9% | 2.2% | 2.1% | 2.4% |
Stock return [3] | 0.9% | 32.3% | 4.9% | 27.7% | 18.2% |
Share price (closing price) Jungfraubahn Holding AG, January to December 2018
Group structure
As at 31/12/2018
Jungfraubahn Holding AG
Balance sheet
CHF (thousands) | 2018 | % | 2017 | % |
---|---|---|---|---|
Assets | ||||
Current assets | ||||
Liquid funds | 51,499 | 47,819 | ||
Other receivables from third parties | 20,375 | 15,377 | ||
Other receivables from participating interests | 105 | 5,187 | ||
Accrued income | 20 | 14 | ||
Total current assets | 71,999 | 36.4% | 68,397 | 38.4% |
Fixed assets | ||||
Loans to group companies | 101,720 | 85,580 | ||
Participating interests | 24,335 | 24,329 | ||
Total fixed assets | 126,055 | 63.6% | 109,909 | 61.6% |
Total Assets | 198,054 | 100.0% | 178,306 | 100.0% |
Liabilities | ||||
Outside capital | ||||
Current interest-bearing liabilities owed to third parties | 3,009 | 383 | ||
Current interest-bearing liabilities for participating interests | 37,194 | 22,566 | ||
Other current liabilities owed to third parties | 4 | 10 | ||
Other current liabilities owed to shareholders | 177 | 167 | ||
Deferred income | 367 | 397 | ||
Current provisions | 0 | 100 | ||
Total current borrowed capital | 40,751 | 23,623 | ||
Total non-current borrowed capital | 0 | 0 | ||
Total borrowed capital | 40,751 | 20.6% | 23,623 | 13.2% |
Equity | ||||
Share capital | 8,753 | 8,753 | ||
Statutory retained earnings | 25,612 | 25,612 | ||
• Profit carried forward | 73,802 | 71,612 | ||
• Statutory and final reserves | 32,920 | 32,920 | ||
Voluntary retained earnings | 106,722 | 104,532 | ||
Own capital shares | -440 | -399 | ||
Annual result | 16,656 | 16,185 | ||
Total equity | 157,303 | 79.4% | 154,683 | 86.8% |
Total liabilities | 198,054 | 100.0% | 178,306 | 100.0% |
Income statement
CHF (thousands) | 2018 | 2017 |
---|---|---|
Operating income | ||
Service income | 835 | 834 |
Total operating income | 835 | 834 |
Operating expenses | ||
Administration expenses | -1,728 | -1,716 |
Total operating expenses | -1,728 | -1,716 |
Financial result | ||
Financial expenses | -267 | -225 |
Investment income | 16,640 | 15,647 |
Other financial income | 1,211 | 1,740 |
Total financial result | 17,584 | 17,162 |
Direct tax | -35 | -95 |
Annual profit | 16,656 | 16,185 |
Profit sharing
Application concerning the use of balance sheet profits
CHF | CHF | |
---|---|---|
Annual profit 2018 | 16,655,745 | |
Profit balance carried forward according to AGM resolution of 14 May 2018 | 73,793,365 | |
Undistributed dividends from own shares | 8,438 | |
Profit balance carried forward according to annual financial statement | 73,801,803 | 73,801,803 |
Balance sheet profit available to the AGM | 90,457,548 | |
Executive Board proposal: | ||
Distribution of a dividend of CHF 2.80 per share on 5,835,000 registered shares. CHF 1.50 | -16,338,000 | |
Amount to be carried forward | 74,119,548 |
Notes to the financial statements
Basis
The 2018 annual accounts of Jungfraubahn Holding AG, Interlaken, have been prepared in accordance with the provisions of Swiss Accounting Law (Section 32 of the Swiss Code of Obligations).
Various information
Jungfraubahn Holding AG did not employ any staff in the reporting year nor in the previous year. Since the balance sheet date of 31 As of December 2018, no events have occurred which affect the validity of the 2018 annual accounts of Jungfraubahn Holding AG.
Treasury shares
CHF (thousands) | 2018 | 2017 | |
---|---|---|---|
Inventory on 1st January | (2018: 3,593 shares, 2017: 4,704 shares) | 399 | 442 |
Purchases | (2018: 20,000 shares, 2017: 20,005 shares) | 2,917 | 2,238 |
Sales | (2018: 20,575 shares,2017: 21,116 shares) | -2,878 | -2,723 |
Success | 2 | 442 | |
Inventory on 31st December | (2018: 3,018 shares, 2017: 3,593 shares) | 440 | 399 |
Average price of purchased treasury shares (CHF) | 145.88 | 111.86 | |
Average price of treasury shares sold (CHF) | 139.91 | 128.94 |
Holdings / voting rights in per cent
Share capital CHF (thousands) | 2018 | 2017 | |
---|---|---|---|
Group companies | |||
Jungfraubahn AG, Interlaken; operation of a rack railway from Kleine Scheidegg to Jungfraujoch | 10,000 | 100.0% | 100.0% |
Wengernalpbahn AG, Interlaken; operation of a rack railway, chair lifts and ski lifts | 10,000 | 100.0% | 100.0% |
Firstbahn AG, Grindelwald; operation of the First Railway as well as chairlifts and ski lifts, hotels and restaurants | 10,000 | 100.0% | 100.0% |
Parkhaus Lauterbrunnen AG, Lauterbrunnen; construction and operation of Lauterbrunnen car park | 1,000 | 100.0% | 100.0% |
Mürrenbahn AG, Lauterbrunnen; operation of cable car and narrow gauge railway from Lauterbrunnen to Mürren | 100 | 100.0% | 100.0% |
Jungfrau Gastronomie AG, Interlaken; operation of hotels and restaurants | 100 | 100.0% | 100.0% |
Bergbahn Lauterbrunnen-Mürren AG; operation of cable car and narrow gauge railway from Lauterbrunnen to Mürren | 1,800 | 94.1% | 94.1% |
Harderbahn AG, Interlaken; Interlaken-Harder cable car and Harder Kulm restaurant | 705 | 88.5% | 88.4% |
Grindelwald Grund Infrastruktur AG, Grindelwald; creating, maintaining and managing the infrastructure of railway stations, terminal, car park | 10,000 | 80.0% | 80.0% |
Jungfraubahnen Management AG, Interlaken; management / company consultancy, provision of services | 100 | 67.0% | 67.0% |
Sphinx AG Jungfraujoch, Fieschertal VS; ownership and management of Sphinx buildings, Jungfraujoch | 53 | 57.1% | 57.1% |
Associated companies | |||
Gondelbahn Grindelwald-Männlichen AG, Grindelwald; operation of gondola lift and ski lifts in the Männlichen area | 11,000 | 35.5% | 35.5% |
Skilift Bumps AG, Wengen; creation, operation and maintenance of a ski lift on the Wickibort | 220 | 22.7% | 22.7% |
Deviating voting rights in holdings as a percentage | |||
Gondelbahn Grindelwald-Männlichen AG, Grindelwald | 34.8% | 34.8% | |
Other significant holdings | |||
Intersport Rent-Network Jungfrau Region AG, Grindelwald | 400 | 12.5% | 12.5% |
Berner Oberland-Bahnen AG, Interlaken | 12,341 | 8.1% | 8.1% |
Shareholder structure
2018 | 2017 | |
---|---|---|
Significant shareholders | ||
BEKB | BCBE (Berner Kantonalbank), Bern | 14.2% | 14.3% |
Gebäudeversicherung Bern, Bern | 7.4% | 7.7% |
JSP Sicherheitsdienste, Alarmempfang und Intervention (Schweiz) AG, Zollikofen | 4.7% | 4.7% |
Erwin Reinhardt, Muri b. Bern [1] | 4.4% | 4.4% |
Martin Haefner, Horw | 4.0% | 4.0% |
Further information
CHF (thousands) | 2018 | 2017 |
---|---|---|
Sureties, guarantees and pledges in favour of third parties | ||
Joint and several liability for all value-added tax liabilities of the Jungfraubahn Group (including Berner Oberland-Bahnen AG) | p.m. | p.m. |
Net release of silent reserves | 2 | 306 |
Disclosure under Art. 663c OR | Number of shares 2018 | Number of shares 2017 | Voting rights share 2018 |
---|---|---|---|
Board of Directors | |||
Prof. Thomas Bieger, Board Chairman | 10,750 | 10,000 | 0.2% |
Ueli Winzenried, Board Vice-Chairman | 4,500 | 4,500 | 0.1% |
Peter Baumann, Board of Directors | 6,367 | 5,700 | 0.1% |
Nils Graf, Board of Directors | 5,663 | 4,913 | 0.1% |
Bruno Hofweber, former Member of Board of Directors [1] | 5,340 | 0.0% | |
Dr. Catrina Luchsinger Gähwiler, Board of Directors [2] | 750 | 0.0% | |
Hanspeter Rüfenacht, Board of Directors | 1,600 | 850 | 0.0% |
Total Board of Directors | 29,630 | 31,303 | 0.5% |
Company Management | |||
Urs Kessler, Chairman of the Executive Board | 34,000 | 32,000 | 0.6% |
Christoph Schläppi, Head of Corporate Services | 9,495 | 8,895 | 0.2% |
Christoph Seiler, Head of Finances and Controlling | 17,058 | 16,808 | 0.3% |
Total management | 60,553 | 57,703 | 1.0% |
The relationships between the largest shareholders and individual members of the Board of Directors are disclosed in Figure 3.1 of the Corporate Governance Report. This connection is classified as "not related". There is no attribution of the shareholding held by the major shareholders to individual Board members.
Auditor's report
The object of the official annual report of Jungfraubahn Holding AG is the management report (with segment reporting) and the financial report, which contains the consolidated financial statements for 2018 and the financial statements for 2018 of the holding company. The auditor's reports are also included in this part of the annual report. The printout of the annual report in German, available at the registered offices of the company during the invitation period to the General Meeting of Jungfraubahn Holding AG, is binding and has been audited. Thus no audit reports were drawn up in English. You can download a PDF document with the same content from the online annual report Download Centre. The accompanying report and the download file also contain the 2018 remuneration report and corporate governance information.
Subsidiaries
Jungfraubahn AG
From Kleine Scheidegg, the Jungfrau Railway opens up the world-famous excursion destination of Jungfraujoch - Top of Europe. Every year, the Jungfrau Railway transports guests from all over the world to Europe's highest railway station in eternal snow and ice. On the Jungfraujoch and on the Eigergletscher, guests are catered for in various, leased gastronomic establishments. In the Top of Europe Shops, on the Jungfraujoch, Kleine Scheidegg, on First and in Interlaken, the company sells typical Swiss souvenirs, clothing and accessories. Since its founding, Jungfraubahn AG has been producing electricity in its own hydroelectric power plant in Lütschental and provides services in energy supplies.
Company data
Route | Route length (all rack) | 9.3 km |
Length of tunnel | 7.6 km | |
Altitude difference | 1,393 m | |
Most important rolling stock | Double carriage | 8 |
Low-floor control cars | 4 | |
Conveying capacity per hour | Seats | 1,060 |
Jungfraujoch catering (leased) | Restaurant (elevated) | 1 |
Bar | 1 | |
Self-service | 1 | |
Group restaurants | 2 | |
Total seats | 730 | |
Eigergletscher catering (leased) | Restaurant | 1 |
Ski bar | 1 | |
Seats | 320 | |
Shopping area Top of Europe Shops | Jungfraujoch | 140 m2 |
Kleine Scheidegg | 40 m2 | |
First | 60 m2 | |
Interlaken | 90 m2 |
Key figures
Operating values, in thousands of CHF | 2018 | 2017 |
---|---|---|
Employees (full-time positions) | 139 | 140 |
• of which learners | 4 | 4 |
Holdings of Jungfraubahn Holding AG | 100.0% | 100.0% |
Operating income | 98,449 | 92,361 |
Transportation revenues | 69,375 | 66,556 |
Goods income from shops | 8,768 | 7,563 |
Goods expenditure shops | -4,055 | -3,394 |
Sale of energy | 16,127 | 14,713 |
Purchase of energy | -2,113 | -2,968 |
EBIT | 44,838 | 38,902 |
Annual profit | 35,057 | 30,337 |
Wengernalpbahn AG
The Wengernalp Railway, with the longest racked railway in the world, opens up the excursion and winter sports area of Kleine Scheidegg and serves as a feeder to the world-famous destination of Jungfraujoch - Top of Europe. In the area of public transport, Wengernalpbahn AG supplies the car-free residential and holiday resort of Wengen. Wengernalpbahn AG also owns the winter sports facilities around Kleine Scheidegg with a total of 8 chairlifts. In addition, the company leases catering facilities at Kleine Scheidegg (to the sister company Jungfrau Gastronomie AG) and Grindelwald Grund.
Company data
Route | Route length (all rack) | 19.2 km |
Stations | 10 | |
Most important rolling stock | Panorama trains | 10 |
Double carriage | 4 | |
Railcars | 18 | |
Articulated driving units | 8 | |
Passenger cars and control cars | 13 | |
Freight cars | 47 | |
Freight locomotives | 7 | |
Conveying capacity per hour | Lauterbrunnen (seats/standing places) | 1,076 / 444 |
Grindelwald (seating / standing) | 784 / 420 | |
Total | 2,866 | |
Winter sports | Chairlifts | 8 |
Slope vehicles | 11 | |
Catering, accommodation (leased) | 2 restaurants (number of seats) | 550 |
Dormitory (number of beds) | 90 |
Key figures
Operating values, in thousands of CHF | 2018 | 2017 |
---|---|---|
Employees (full-time positions) | 230 | 220 |
• of which learners | 4 | 4 |
Holdings of Jungfraubahn Holding AG | 100.0% | 100.0% |
Operating income | 70,729 | 68,861 |
Transportation revenues | 57,465 | 55,865 |
Compensation | 8,114 | 8,012 |
EBIT | 8,137 | 8,719 |
Annual profit | 6,253 | 6,264 |
Firstbahn AG
On the Grindelwald-First - Top of Adventure excursion mountain you can take a trip into the mountains with a spectacular tour on the «First Cliff Walk by Tissot», a fast-paced ride with the First Flyer (Tyrolienne) and the First Glider, an adventurous ride in the «Mountain Cart» and a downhill ride with the Trottibike scooter. The sunniest ski area of the Jungfrau Region, with its five service facilities, half-pipe and the « Snowpark Grindelwald-First», is popular in winter with locals, freestylers and holidaymakers from all over the world. First Railway leases the Berghaus on First with a dormitory.
Company data
Gondola lift | Gondola lift (sections) | 1 (3) |
Gondola lift carrying capacity | 1,200 p/h | |
Carrying capacity 3rd section | 1,800 p/h | |
Winter sports | Chairlifts | 3 |
Ski lifts | 2 | |
Carrying capacity chairlifts and ski lifts | 8,190 p/h | |
Slope vehicles | 7 | |
Experience offers | First Flyer (Tyroliennes) | 4 |
First Glider (number of seats) | 4 | |
Mountain Carts (vehicles) | 100 | |
Trotti-Bikes (vehicles) | 120 | |
Catering, accommodation (leased) | 2 restaurants (number of seats) | 790 |
Dormitory (number of beds) | 90 |
Key figures
Operating values, in thousands of CHF | 2018 | 2017 |
---|---|---|
Employees (full-time positions) | 66 | 57 |
• of which learners | 9 | 7 |
Holdings of Jungfraubahn Holding AG | 100.0% | 100.0% |
Operating income | 21,776 | 16,544 |
Transportation revenues | 16,999 | 12,997 |
EBIT | 6,341 | 2,650 |
Annual profit | 5,079 | 2,423 |
Bergbahn Lauterbrunnen – Mürren AG
The Mürren Railway is part of the public transport network financed by the canton of Bern. It connects the car-free health resort of Mürren, the «Winteregg - Top of Family» excursion destination and the Mürren-Schilthorn winter sports area. On Winteregg, the company leases the restaurant of the same name.
Company data
Lauterbrunnen-Grütschalp funicular | Track length | 1,432 m |
Altitude difference | 686 m | |
Cable car cabins (number of persons / tonnes of goods) | 100 / 6 | |
Grütschalp-Mürren adhesion railway | Track length | 4.3 km |
Railcars | 5 | |
Catering (leased) | Restaurant Winteregg (number of seats) | 430 |
Key figures
Operating values, in thousands of CHF | 2018 | 2017 |
---|---|---|
Employees (full-time positions) | 30 | 30 |
Holdings of Jungfraubahn Holding AG | 94.1% | 94.1% |
Operating income | 7,421 | 7,015 |
Transportation revenues | 4,878 | 4,493 |
Compensation | 2,140 | 2,139 |
EBIT | 971 | 616 |
Annual profit | 996 | 617 |
Harderbahn AG
With «Harder Kulm - Top of Interlaken», the funicular is positioned as an excursion to Interlaken's own mountain. The short journey, the breathtaking view from an exposed viewing platform on Lake Brienz and Lake Thun as well as the three peaks of the Eiger, Mönch and Jungfrau contribute to the special experience. A wide range of dishes in the leased «Harder Kulm» restaurant rounds off the offer.
Company data
Funicular | Track length | 1,449 m |
Altitude difference | 754 m | |
Carrying capacity | 500 p/h | |
Catering (leased) | Restaurant Harder Kulm (seats) | 560 |
Key figures
Operating values, in thousands of CHF | 2018 | 2017 |
---|---|---|
Employees (full-time positions) | 5 | 5 |
Holdings of Jungfraubahn Holding AG | 88.5% | 88.4% |
Operating income | 6,230 | 4,704 |
Transportation revenues | 5,380 | 3,951 |
EBIT | 3,826 | 2,687 |
Annual profit | 2,985 | 2,099 |
Parkhaus Lauterbrunnen AG
The Lauterbrunnen car park with its 940 parking spaces and bus terminal is the central transfer point between private transport and the car-free resorts of Mürren and Wengen.
Key figures
Operating values, in thousands of CHF | 2018 | 2017 |
---|---|---|
Employees (full-time positions) | 4 | 4 |
Holdings of Jungfraubahn Holding AG | 100.0% | 100.0% |
Operating income | 2,419 | 2,096 |
EBIT | 1,018 | 775 |
Annual profit | 796 | 609 |
Grindelwald Grund Infrastruktur AG
The company was founded in 2016 as the central element of the V-Cableway project, with the aim of providing the Grindelwald-Männlichen valley stations, the multifunctional terminal and connected car park with more than 1,000 parking spaces and a bus terminal.
Key figures
Operating values, in thousands of CHF | 2018 | 2017 |
---|---|---|
Staff | 0 | 0 |
Holdings of Jungfraubahn Holding AG | 80.0% | 80.0% |
Operating income | 488 | 22 |
EBIT | -2,513 | -85 |
Annual result | -2,568 | -86 |
Jungfrau Gastronomie AG
The Jungfrau Gastronomie AG was acquired on 1 November 2017. The purpose of this company is the operation of catering establishments along the main traffic axis to the Jungfraujoch Top of Europe. As the first operation branch, the «Bergrestaurant Kleine Scheidegg» was opened on 1 December 2017 at Kleine Scheidegg.
Key figures
Operating values, in thousands of CHF | 2018 | 2017 |
---|---|---|
Employees (full-time positions) [1] | 40 | 36 |
Holdings of Jungfraubahn Holding AG | 100.0% | 100.0% |
Operating income | 4,349 | 458 |
EBIT | -888 | -546 |
Annual result | -866 | -614 |
Jungfraubahnen Management AG
The main activity of Jungfraubahnen Management AG is the provision of IT infrastructure and the performance of central, group-wide services for the companies of the Jungfrau Railway Group and Berner Oberland-Bahnen AG.
Key figures
Operating values, in thousands of CHF | 2018 | 2017 |
---|---|---|
Employees (full-time positions) | 86 | 80 |
• of which learners | 12 | 12 |
Holdings of Jungfraubahn Holding AG | 67.0% | 67.0% |
Operating income | 30,128 | 27,609 |
Income from management services | 23,104 | 20,914 |
EBIT | 162 | 234 |
Annual profit | 68 | 139 |