Jungfrau Railway Group
Notes to the consolidated financial statements
For the first time in its history, in 2020 the Jungfrau Railway Group suffered a loss. The loss of CHF 9.7 million in the 2020 coronavirus year is in stark contrast to the record profit of CHF 53.3 million in 2019.
The Jungfrau Railway Group is optimally established on global tourism markets but suffered from the immediate halting of international travel following the global spread of the coronavirus in spring 2020. Subsequently, the operation of the tourist facilities had to be suspended for almost three months due to official conditions aimed at combating the pandemic. Following the lifting of lockdown, business with Swiss guests and visitors from surrounding countries developed positively. However, as expected, this was far from being able to compensate for the loss of guests from Asia.
Overall, the Jungfrau Railway Group posted operating income of CHF 125.7 million, which equates to a fall of CHF 97.6 million compared to the record year of 2019. Transport revenue amounted to CHF 75.6 million, which is down CHF 86.2 million against the previous year. With a drop of 65.6%, transport revenue from the most important segment, Jungfraujoch – Top of Europe, was hardest hit. Experience Mountains transport revenue fell by around half, while transport income from winter sports passes declined by only 5.2%.
Thanks to the rapid introduction of savings measures and use of the short-time work option, it was possible to reduce operating expenditure by 14.1% to CHF 103.4 million – despite the fact that additional new business operations were taken on in the reporting year thanks to the takeover of the gastronomy enterprises on the Jungfraujoch and the operational management of the Grindelwald-Männlichen cableway.
In an extremely challenging environment with a historically unprecedented pandemic, which completely destroyed the largest segment of international customers, those from Asia, in addition to imposing a lockdown lasting almost three months, the positive EBITDA of CHF 22.3 million is pleasing. In view of the completion of the V-Cableway – a once-in-a-generation project – and the assumption of new business activities, a positive EBITDA underlines the robust business model of the Jungfrau Railway Group.
Depreciation and amortisation amounted to CHF 33.5 million. Accordingly, EBIT came to CHF –11.2 million and the annual loss was CHF –9.7 million. Cash flow amounted to CHF 22.4 million, while cash flow from operating activities was CHF 30.4 million.
Alongside the operational challenges caused by the pandemic, the completion of the V-Cableway project was the focus in 2020. Through the opening of the most state-of-the-art terminal in the Alps, the new multi-storey car park and the ultra-modern tricable cableway Eiger Express gondola on 5 December 2020, the intergenerational project successfully commenced operations.
The Jungfrau Railway Group’s total investment volume last year was CHF 123.7 million. Of this, CHF 91.3 million was accounted for by the V-Cableway project. In total, the company has invested around CHF 340 million in the once-in-a-generation project to date, which includes the core elements of the Eiger Express, terminal and multi-storey car park, as well as the Wengernalp Railway and Jungfrau Railway rolling stock upgrades that had already been completed. There is still more investment to come. Overall, costs are expected to exceed the original planning by around 10%.
The Jungfrau Railway Group’s second major project is the Lauterbrunnen-Mürren Mountain Railway upgrade, which is being financed directly or indirectly by the Canton of Berne. Costs amounting to a good CHF 50 million are estimated for the overall upgrade of Mürren Railway. In the reporting year, CHF 9.9 million was invested in the expansion of Grütschalp station and garage, as well as in the modernisation of Winteregg station. Three low-floor multiple-unit trains were also ordered at the end of the year, which will be put into operation in 2023.
The station concourse on the Jungfraujoch will be under renovation until spring 2021. CHF 7.1 million was invested in this in the reporting year. For the Harder Railway, the drive and control of the funicular were upgraded in 2020, triggering investments of CHF 1.6 million.
The consolidated balance sheet as of 31 December 2020 shows equity of CHF 597.0 million. This results in a very solid equity ratio of 72.9%. Borrowed capital of CHF 221.7 million includes financial liabilities of CHF 109.3 million. Only CHF 45.0 million of these are in the form of interest-bearing bank liabilities. The remaining CHF 64.3 million relates to non-interest-bearing loans from the public sector for the financing of railway infrastructure, the majority of which is only conditionally repayable.
Details of individual segments
During the first year of the pandemic, Jungfraujoch – Top of Europe remained the most significant segment of the Jungfrau Railway Group, despite the fact that the negative impacts of the corona pandemic were most serious in this segment. Net sales declined by CHF 80.6 million or 53.8% to CHF 69.2 million. Following a strong start to the year with record visitor numbers in January, demand began to weaken in February. Following the closure ordered by the authorities from 14 March to 5 June 2020, the guest structure through to the end of the year was no longer comparable with the time before the corona pandemic. Group travel fell away completely, and international guests were largely absent. This meant that the number of visitors to the Jungfraujoch fell by 65.6% to 362,800. The results of the gastronomy establishments and Top of Europe shops also suffered from the considerable drop in guest numbers. This segment as a whole saw EBITDA drop to a mere CHF 3.1 million, which equates to a fall of 95.6% in comparison to the previous year.
The pandemic likewise had a significant negative impact on the Experience Mountains segment. Net sales fell by 48.4% to CHF 16.8 million and EBITDA by 69.0% to CHF 5.8 million. All railways – Harder Railway, First Railway and Lauterbrunnen-Mürren Mountain Railway– saw considerable drops in sales. The losses suffered during lockdown could not be compensated for by pleasing visitor numbers due to numerous Swiss guests in the summer months.
The impact was felt least in the winter sports segment. While the number of skier visits for the Jungfrau Ski Region as a whole fell in comparison with the previous year by 16.0% to 898,400 due to the abrupt end to the season on 14 March 2020, the Jungfrau Railway Group’s share of the region's transport revenue fell by only 5.2% to CHF 22.2 million. With net sales of CHF 29.7 million, the winter sports segment achieved an EBITDA of CHF 3.7 million, which equates to an increase of CHF 2.0 million in comparison to the previous year.
Strategic financial targets
The strategic financial targets of the Jungfrau Railway Group reflect the orientation towards long-term goals and the policy of a value-based company (value stock). In the course of the V-Cableway realisation, the financial targets were reviewed and aligned with the time after entering into full operation. The system of targets is clear and simple.
The Jungfrau Railway Group will continue to strive for development and financing based on solid results in the future. Investments should continue to be financed from self-generated funds wherever possible. In the future, interest-bearing debt capital will continue to be raised only in a limited scope and only for operational investments. The Jungfrau Railway Group thus underlines its claim to be solidly financed and to be able to act independently of outside capital providers at all times. In addition, the scope for distributions is expanded.
Prior to the outbreak of the corona pandemic, the Board of Directors had formulated the following financial targets for the period after the inauguration of the V-Cableway:
Key figure | Target value | 2020 |
---|---|---|
Return on sales | ≥ 18% | -7.7% |
EBITDA margin | ≥ 40% | 17.7% |
Payout ratio | 35% – 60% | 0.0% |
Cumulative free cash flow 2014‒2023 | ≥ CHF 150 Mio. | |
Interest-bearing borrowed capital | ≤ 10% | 5.5% |
During the pandemic, the financial targets, which are geared to the long term, are not achievable in their entirety. The duration, severity and consequences of the pandemic cannot be conclusively assessed at present. Accordingly, the financial targets cannot be used to assess corporate performance either for the reporting year or for the financial year 2021. For the duration of the pandemic, the Board of Directors and the Executive Board are focusing on the establishment of a positive EBITDA on the level of the consolidated financial statements. This will guarantee that the Jungfrau Railway Group can ensure its liquidity at all times and that no cash drain will take place.
Following the normalisation of global tourism markets, the financial targets that had been defined can be drawn on again. Should the global markets recover only very slowly after the pandemic, contrary to expectations, it will be necessary to review the financial targets.
Risk management and ICS
Within the framework of the risk management, Jungfrau Railways examines possible events whose occurrence could jeopardise the achievement of its strategic goals and the associated financial objectives. We assess such events in terms of their probability of occurrence and their likely impact on EBIT. Such events may affect the commercial success, partnerships, reputation, organisation (especially personal safety, physical assets, availability, integrity, confidentiality of data and the protection of expertise), finances, governance and compliance. The risk management identifies both opportunities and threats. Strategic risks are regularly discussed as part of the Board of Directors’ so-called SWOT analysis. In the Management Report, we mainly focus on the commercial challenges (see message from the company management/opportunities and risks).
Jungfrau Railways has an internal control system (ICS) that meets the statutory requirements. With this instrument, we firstly check the compliance with processes and the integrity of data in the highly sensitive area of finance and secondly, we ensure reporting accuracy and reliability.
The IT security policy of Jungfrau Railways follows a best-practice approach. The rules are defined in the IT security policy, the IT security guidelines for employees, the IT password guidelines and the user authorisation concept. In addition, special service levels are defined for all business-relevant applications in line with the respective risks, and the change process is monitored by a specialist group. Moreover, an IT audit has been conducted for review and further development purposes. The results have been analysed, and a project has been launched to implement suitable measures. The in-house data protection officer oversees the 60-odd data repositories that include sensitive personal data, advises the data controllers regarding the handling of these data and reports to the Executive Board at least once a year on data protection concerns and the investigation results and conclusions drawn. In this context, Jungfrau Railways takes the strict EU General Data Protection Regulation (GDPR) into consideration, though the Swiss law has moderate regulations.
The risk management is embedded in the company’s general process landscape. The process organisation determines the responsibilities and makes sure that relevant measures are planned and implemented. The risk index (risk catalogue) forms the central basis for the formal risk process. The risks are assessed by financial impact and probability of occurrence and categorised based on their importance for the company (risk profile). The risk catalogue of Jungfrau Railways provides an overview of the operational risks and is revised annually. The Board of Directors discusses and supplements the strategic risks at least once a year and whenever required. The strategic catalogue has always included the possibility of a pandemic, a risk that is currently a major concern. What this means in concrete terms is described by the company management in its current message in the management report. The external and internal audit activities are closely linked to the risk management. In addition to internal audits, which are used by the Executive Board to check certain areas for risks, Jungfrau Railways is subject to regular external audits by the Swiss Federal Office of Transport, Suva and the certification body for quality management according to ISO 9001/2015. Additionally, the Board of Directors decided to institute an internal audits unit from 1 January 2021. This function will be carried out in the future from the Gfeller & Partner AG, Bern and Langenthal.
In its recent SWOT analysis, the Board of Directors has explicitly taken the increasing regulatory density and the growing public awareness of compliance issues into consideration. This has resulted in efforts to continuously improve the compliance. While the safety of our employees and our clients remains as before our top priority, the company is also continually faced with additional legal and regulatory requirements in all kinds of areas. It is a challenge for Jungfrau Railways to duly meet all rules and to even set standards in some areas while not allowing the costs to get out of control and not impairing innovation. With these objectives in mind, a compliance management system (CMS) was started to built up in 2019. In February 2020, the new Jungfrau Railways Code of Conduct was adopted by the Board of Directors. Structural measures were taken in the course of the year in view of the comprehensive reorganisation of the entire management as of 1 January 2021. This also includes the creation of an additional position as a compliance officer who will take care of the implementation as well as the further development of the CMS.
In this area too, the current corona crisis is keeping the company management occupied. In the wake of the materialised risk of a pandemic, the consequences have been newly assessed and repositioned in the risk matrix. An in-depth examination of the topic of a demand slump in the field of international tourism has shown that the reasons that lead to this situation should be presented in differentiated way and in the form of two separate risks in the risk matrix. The adjustment of the risk catalogue is under way and will be submitted to the Board of Directors in the current financial year 2021.
The failure of projects continues to be a significant risk position in the catalogue of an inherently investment-driven transport company that must maintain and constantly renew cableways and railways. The large V-Cableway project was successfully inaugurated and commissioned. Until all work is completed (including dismantling of the cableway infrastructure) and the final accounting can take place, systematic project control must continue. Steering Committee meetings continue to take place, though at longer intervals, in order to guide and ensure the conclusion of the project in a timely manner. The company management has adjusted the risk position in order to accommodate future projects beyond the V-Railway project.
Consolidated balance sheet
CHF (thousands) | Note | 2020 | % | 2019 | % |
---|---|---|---|---|---|
Assets | |||||
Current assets | |||||
Liquid funds | 20,016 | 57,432 | |||
Receivables from deliveries and services | 1 | 5,489 | 13,953 | ||
Other current receivables | 2 | 4,710 | 12,331 | ||
Inventories souvenir shops and catering | 3,248 | 2,704 | |||
Accrued income | 3 | 12,605 | 9,349 | ||
Total current assets | 46,068 | 5.6% | 95,769 | 12.5% | |
Fixed assets | |||||
Financial assets | 4 | 7,106 | 7,130 | ||
Tangible assets | 5 | 750,579 | 655,663 | ||
Intangible assets | 6 | 14,928 | 10,275 | ||
Total fixed assets | 772,613 | 94.4% | 673,068 | 87.5% | |
Total Assets | 818,681 | 100.0% | 768,837 | 100.0% | |
Liabilities | |||||
Outside capital | |||||
Liabilities from deliveries and services | 7 | 46,292 | 38,238 | ||
Current financial liabilities | 8 | 46,162 | 740 | ||
Other current liabilities | 9 | 7,416 | 4,805 | ||
Current provisions | 10 | 1,360 | 2,266 | ||
Deferred income | 11 | 18,777 | 23,981 | ||
Total current borrowed capital | 120,007 | 14.7% | 70,030 | 9.1% | |
Non-current financial liabilities | 8 | 63,090 | 50,339 | ||
Other non-current liabilities | 429 | 436 | |||
Non-current provisions | 10 | 38,183 | 40,723 | ||
Total non-current borrowed capital | 101,702 | 12.4% | 91,498 | 11.9% | |
Total borrowed capital | 221,709 | 27.1% | 161,528 | 21.0% | |
Equity | |||||
Share capital | 24 | 8,753 | 8,753 | ||
Capital reserves | -1,214 | -980 | |||
Treasury shares | 24 | -524 | -144 | ||
Retained earnings | 585,982 | 595,209 | |||
Equity shareholders of Jungfraubahn Holding AG | 592,997 | 602,838 | |||
Minority interests | 3,975 | 4,471 | |||
Total equity | 596,972 | 72.9% | 607,309 | 79.0% | |
Total liabilities | 818,681 | 100.0% | 768,837 | 100.0% |
Consolidated income statement
CHF (thousands) | Note | 2020 | 2019 |
---|---|---|---|
Operating income | |||
Transportation revenues | 12 | 75,643 | 161,807 |
Compensation received from government | 13 | 8,124 | 10,551 |
Sale of energy | 8,915 | 10,043 | |
Souvenir shops | 2,557 | 8,751 | |
Catering and accommodation | 7,785 | 5,723 | |
Service income | 8,689 | 8,722 | |
Rental income | 14 | 8,441 | 8,550 |
Other income | 15 | 5,497 | 9,163 |
Total operating income | 125,651 | 223,310 | |
Operating expenses | |||
Cost of goods | 16 | -3,588 | -5,583 |
Purchase of energy | -2,104 | -2,305 | |
Personnel expenses | 17 - 19 | -56,807 | -62,090 |
Other operating expenses | 20 | -40,890 | -50,374 |
Total operating expenses | -103,389 | -120,352 | |
EBITDA | 22,262 | 102,958 | |
Depreciation and amortisation | |||
Depreciation of tangible assets | 5 | -31,126 | -33,166 |
Amortisation of intangible assets | 6 | -2,324 | -2,288 |
Total depreciation and amortisation | -33,450 | -35,454 | |
EBIT | -11,188 | 67,504 | |
Financial result | |||
Financial expenses | 21 | -769 | -254 |
Results from associated companies | -2 | -7 | |
Financial income | 22 | 324 | 452 |
Total financial result | -447 | 191 | |
Result before tax | -11,635 | 67,695 | |
Income taxes | 23 | 1,954 | -14,351 |
Annual result | -9,681 | 53,344 | |
Shareholders of Jungfraubahn Holding AG | -9,227 | 52,976 | |
Minority interests | -454 | 368 | |
Result per share | |||
Shares issued | 5,835,000 | 5,835,000 | |
Average balance of time-weighted treasury shares | -7,760 | -20,138 | |
Average number of time-weighted outstanding shares | 5,827,240 | 5,814,862 | |
Undiluted and diluted result per share | CHF | -1.58 | 9.11 |
Consolidated cash flow statement
CHF (thousands) | Note | 2020 | 2019 |
---|---|---|---|
Annual result | -9,681 | 53,344 | |
Depreciation of tangible assets | 5 | 31,126 | 33,166 |
Amortisation of intangible assets | 6 | 2,324 | 2,288 |
Change of provisions | 10 | -3,446 | -292 |
Book profits from the sale of fixed assets | -8 | -70 | |
Book profits from the sale of financial assets | 0 | -2 | |
Value adjustment of financial assets | 4 | 33 | 0 |
Results from associated companies | 2 | 7 | |
Badwill from the acquisition of subsidiary shares | 22 | -10 | -112 |
Other non-cash items [1] | 2,066 | 2,368 | |
Cash flow before change in net current assets | 22,406 | 90,697 | |
Decrease in receivables from deliveries and services | 8,464 | 684 | |
Decrease in other current receivables | 2 | 7,621 | 9,342 |
Increase in inventories | -544 | -920 | |
Increase in accrued income | 3 | -3,256 | -2,734 |
Decrease / increase in liabilities from deliveries and services [2] | -1,743 | 2,426 | |
Increase / decrease in other short-term liabilities | 9 | 2,611 | -2,784 |
Decrease / increase in deferred income | 11 | -5,204 | 375 |
Cash flow from operating activities | 30,355 | 97,086 | |
Investments in tangible assets [2] | 5 | -116,675 | -114,826 |
Investments in financial assets | 4 | -20 | -840 |
Investments in intangible assets [3] | 6 | -7,022 | -3,740 |
Divestment of tangible assets | 5 | 11 | 807 |
Divestment of financial assets | 4 | 9 | 2 |
Cash flow from investing activities | -123,697 | -118,597 | |
Free cash flow | -93,342 | -21,511 | |
Increase in financial liabilities | 8 | 58,661 | 10,971 |
Repayment of financial liabilities | 8 | -487 | -1,903 |
Deposit right of use Terminal Grund | 8 | 0 | 440 |
Purchase of minority shares | -2 | -2 | |
Investment in treasury shares incl. transaction costs | -3,158 | -2,645 | |
Divestment of treasury shares | 937 | 1,007 | |
Transaction costs for divestment of treasury shares | -2 | -3 | |
Profit distribution to minority interests | -23 | -39 | |
Profit distribution Jungfraubahn Holding AG | 0 | -16,273 | |
Cash flow from financing activities | 55,926 | -8,447 | |
Change in liquid assets | -37,416 | -29,958 | |
Liquid funds 1 January | 57,432 | 87,390 | |
Liquid funds 31 December | 20,016 | 57,432 | |
Change in liquid assets | -37,416 | -29,958 |
Consolidated statement of shareholders' equity
CHF (thousands) | Note | Share capital | Capital reserves | Treasury shares | Retained earnings | Equity shareholders of Jungfraubahn Holding AG | Minority interests | Total equity |
---|---|---|---|---|---|---|---|---|
Equity at 01/01/2019 | 8,753 | -1,425 | -440 | 558,506 | 565,394 | 4,266 | 569,660 | |
Purchase of treasury shares | 24 | -7 | -2,638 | -2,645 | -2,645 | |||
Sale of treasury shares | 24 | 452 | 2,934 | 3,386 | 3,386 | |||
Annual result | 52,976 | 52,976 | 368 | 53,344 | ||||
Dividends | -16,273 | -16,273 | -39 | -16,312 | ||||
Purchase of subsidiary shares | 0 | -124 | -124 | |||||
Equity at 31/12/2019 | 8,753 | -980 | -144 | 595,209 | 602,838 | 4,471 | 607,309 | |
Purchase of treasury shares | 24 | -6 | -3,152 | -3,158 | -3,158 | |||
Sale of treasury shares | 24 | -228 | 2,772 | 2,544 | 2,544 | |||
Annual result | -9,227 | -9,227 | -454 | -9,681 | ||||
Dividends | 0 | 0 | -23 | -23 | ||||
Purchase of subsidiary shares | 0 | -19 | -19 | |||||
Equity at 31/12/2020 | 8,753 | -1,214 | -524 | 585,982 | 592,997 | 3,975 | 596,972 |
Annexes to the consolidated financial statements
Accounting principles
General information
The consolidated financial statements are prepared on the basis of commercial operating values and in accordance with accounting recommendations (Swiss GAAP FER) and the Swiss Stock Corporation Act. They provide a true and fair view of the Group's net assets, financial position and results of operations. Consolidation is based on audited and unified financial statements prepared by the Group companies.
The financial statements of Jungfraubahn Holding AG and the consolidated financial statements of the Jungfraubahn Group were approved by the Board of Directors on 7 April 2021.
Closing date
The uniform closing date for all companies included in the consolidation is 31 December. The associated company Skilift Bumps AG is an exception to this rule (30 June). As in previous years, Skilift Bumps AG due to the lesser importance of the company does not have to prepare interim financial statements as at 31 December.
Scope of consolidation
The consolidated financial statements include the financial statements of Jungfraubahn Holding AG and its holdings. The holdings of the Group can be seen in the comment "0 Scope of consolidation" below. The holdings are broken down as follows:
Group companies
Group companies are companies in which Jungfraubahn Holding AG has a direct or indirect share of more than 50 per cent.
Associated companies
Associated companies are companies in which Jungfraubahn Holding AG holds 20 to 50 per cent.
Non-consolidated holdings
Non-consolidated holdings (up to 20 per cent) are reported under "financial assets".
Consolidation method
Group companies
Assets and liabilities, as well as expenses and income, are 100 per cent accounted for according to the full consolidation method. Capital consolidation is carried out according to the Anglo-Saxon method (purchase method). Goodwill paid in connection with a share acquisition is usually depreciated over 5 years, in justified cases over 20 years. A passive difference (badwill) is credited to the income statement in the financial year.
The minority interests in equity and income are shown separately on the balance sheet and the income statement. Receivables, liabilities as well as deliveries and services between group companies, including resulting profits, are eliminated.
Associated companies
These companies are included in the consolidated financial statements using the equity method less value adjustments necessary for economic reasons.
Non-consolidated holdings
The non-consolidated participations reported in the "financial investments" are valued at the acquisition cost less value adjustments necessary for economic reasons.
Valuation principles
Balance sheet items are valued according to uniform guidelines. The valuation is based on the acquisition or production costs (principle of historical costs). The most important rules for the various items are set out below:
Foreign currencies
The conversion of positions in foreign currencies is carried out according to the closing rate method. The effects from foreign currency adjustments are recorded in the period result.
Receivables
Receivables are stated at the nominal value less value adjustments necessary for economic reasons.
Inventories
In particular, articles sold in souvenir shops and inventories of restaurants are included in this item. The valuation is carried out at acquisition cost or - if this is lower - at the realisable disposal value. Any discounts are recorded as a reduction in acquisition costs. Consumables and operating materials are reported as "deferred accruals" in the sense of prepaid expenses.
Tangible assets
Property, plant and equipment and spare parts are recognised at acquisition or production values and amortised using the straight-line method over the estimated period of their use (spare parts corresponding to the period of the related property, plant and equipment). Land is not amortised. The planned useful lives for:
Investment item | Years |
---|---|
Railway stations | 50 |
Depots and workshops | 50 |
Railway substructure and superstructure | 25 – 80 |
Gondola lift, chairlift and ski lift stations | 20 – 50 |
Ski slopes and fixed snowmaking equipment | 10 – 30 |
Hiking trails and climbing routes | 20 – 30 |
Power plant and technical water buildings | 50 – 80 |
Restaurants and accommodation | 10 – 50 |
Car parks and parking spaces | 20 – 50 |
Residential buildings | 50 |
Administration buildings | 50 |
Other buildings | 50 |
Railway installations | 15 – 40 |
Gondola lifts | 30 |
Chairlifts and ski lifts | 10 – 30 |
Snowmakers | 6 – 10 |
Power plant and technical water facilities | 10 – 40 |
Other facilities | 10 – 40 |
Rail vehicles | 30 |
Slope vehicles | 6 |
Cars | 4 – 10 |
Other vehicles | 4 – 10 |
Office equipment | 5 – 8 |
Devices and tools | 5 – 10 |
IT equipment | 5 – 20 |
Communication equipment | 5 – 20 |
Impairment
On each balance sheet date, an assessment is made as to whether there are any signs of impairment of the book values of the Jungfraubahn Group's assets. If there are any signs, the recoverable value of the assets is determined. An impairment loss is recognised in profit or loss.
Financial assets
Financial assets are stated at acquisition costs, less value adjustments necessary for economic reasons.
Intangible assets
Intangible assets (software, concessions and rights as well as goodwill) are recognised at cost and depreciated over the estimated or contractually determined useful lives. The planned useful lives for:
Investment item | Years |
---|---|
Software | 5 – 10 |
Concessions and rights | 15 – 100 |
Goodwill | 5 |
Liabilities
Liabilities are stated at their nominal value.
Provisions
Provisions are probable obligations that are based on events in the past, the amount and / or maturity of which is uncertain but can be estimated. The valuation is based on uniform business management criteria.
Sales realisation
The revenues of the Jungfraubahn Group stem mainly from the sale of travel tickets (transport income), other important sources of income are the compensation received from government and energy sales. Transport income is realised with the completion of the sales transaction in the sales system and posted in the corresponding period. Proceeds from long-term travel tickets are deferred on a monthly basis and are settled over the entire duration of the travel tickets.
Taxes
Current taxes on profits are deferred on the basis of the business results reported in the reporting year according to the principle of current-year measurement.
For deferred taxes, all differences between tax rates and group values are measured at full tax rates and reported in the balance sheet (comprehensive liability method). The currently applicable tax rate for each company is used for the calculation of the deferred tax burden. Deferred tax assets on tax-deductible losses carried forward are not capitalised but shown in the Notes.
Employee pension funds
The employees of the Jungfrau Railway Group except for Jungfrau Gastronomie AG and part of Grindelwald Grund Infrastruktur AG are insured with the legally independent staff pension foundation of Jungfrau Railways. The employees of Jungfrau Gastronomie AG are connected to the GastroSocial Pension Fund, and part of the employees of Grindelwald Grund Infrastruktur AG with the Nest Joint Foundation. The purpose of all three funds is to insure the employees against the economic consequences of age, death and disability. Employees aged 17 and above are insured.
The assets of the foundations are not included in the consolidated financial statements. In the statement of income, the contributions demarcated for the period are presented as personnel expenses. The balance sheet includes the corresponding deferred tax assets or liabilities as well as liabilities arising from contractual, regulatory or legal principles. It is assessed annually whether there is an economic benefit or an economic obligation from the organisation's perspective. The annual accounts of the pension funds, which are prepared in Switzerland in accordance with Swiss GAAP FER 26, and other calculations which represent the financial situation, the existing excess cover or shortfall under the actual circumstances, serve as a basis.
Transactions with related parties
In the reporting period, no significant transactions were executed with related parties.
Segment information
CHF (thousands) | 2020 | 2019 | Change | in % |
---|---|---|---|---|
Segment sales | ||||
Net sales Jungfraujoch - Top of Europe | 69,214 | 149,839 | -80,625 | -53.8% |
Net sales Experience mountains | 16,849 | 32,620 | -15,771 | -48.3% |
Net sales Winter sports | 29,675 | 30,779 | -1,104 | -3.6% |
Net sales other segments [1] | 42,239 | 49,125 | -6,886 | -14.0% |
Elimination group-internal sales | -32,326 | -39,053 | 6,727 | -17.2% |
Total operating income according to profit and loss account | 125,651 | 223,310 | -97,659 | -43.7% |
Segment results EBITDA | ||||
EBITDA Jungfraujoch – Top of Europe | 3,090 | 70,546 | -67,456 | -95.6% |
EBITDA Experience mountains | 5,839 | 18,840 | -13,001 | -69.0% |
EBITDA Winter sports | 3,704 | 1,700 | 2,004 | 117.9% |
EBITDA other segments [1] | 9,608 | 11,904 | -2,296 | -19.3% |
Group eliminations | 21 | -32 | 53 | -165.6% |
Total EBITDA according to the income statement | 22,262 | 102,958 | -80,696 | -78.4% |
Comments
0 Scope of consolidation
There were no changes in the scope of consolidation in the reporting year.
The following companies are included in the scope of consolidation as of 31 December 2020:
Company | participation | Consolidation method |
---|---|---|
Jungfraubahn Holding AG, Interlaken | parent company | full consolidation |
Jungfraubahn AG, Interlaken | 100.0% | full consolidation |
Wengernalpbahn AG, Interlaken | 100.0% | full consolidation |
Firstbahn AG, Grindelwald | 100.0% | full consolidation |
Parkhaus Lauterbrunnen AG, Lauterbrunnen | 100.0% | full consolidation |
Jungfrau Shopping AG, Interlaken | 100.0% | full consolidation |
Jungfrau Gastronomie AG, Interlaken | 100.0% | full consolidation |
Bergbahn Lauterbrunnen-Mürren AG, Interlaken | 94.8% | full consolidation |
Harderbahn AG, Interlaken | 88.7% | full consolidation |
Grindelwald Grund Infrastruktur AG, Grindelwald | 80.0% | full consolidation |
Jungfraubahnen Management AG, Interlaken | 67.0% | full consolidation |
Sphinx AG Jungfraujoch, Fieschertal VS | 57.1% | full consolidation |
Gondelbahn Grindelwald-Männlichen AG, Grindelwald | 35.5% | equity method |
Skilift Bumps AG, Wengen (Lauterbrunnen) | 22.7% | equity method |
1 Receivables from deliveries and services
CHF (thousands) | 2020 | 2019 |
---|---|---|
Receivables from third parties | 5,734 | 14,815 |
Receivables from associated companies | 288 | 77 |
Value adjustments | -533 | -939 |
Net value | 5,489 | 13,953 |
Change | -8,464 |
2 Other current receivables
CHF (thousands) | 2020 | 2019 |
---|---|---|
Short-term financial assets 4-12 months | 0 | 10,000 |
VAT | 2,754 | 1,327 |
Various current receivables | 1,956 | 1,004 |
Total | 4,710 | 12,331 |
Change | -7,621 |
3 Accrued income
CHF (thousands) | 2020 | 2019 |
---|---|---|
Operating material and consumables, printed matter, service clothing | 2,526 | 2,460 |
Credit refund of tax payments | 1,315 | 197 |
Credit from energy supplies | 1,015 | 1,273 |
Prepaid insurance premiums | 2,047 | 2,335 |
Miscellaneous | 5,702 | 3,084 |
Total | 12,605 | 9,349 |
Change | 3,256 |
CHF (thousands) | Associated companies | Non-consolidated holdings | Loans | Securities | Fixed deposits | Total |
---|---|---|---|---|---|---|
Acquisition values | ||||||
Inventory 01/01/2019 | 6,418 | 576 | 10 | 1,263 | 0 | 8,267 |
Additions | 824 | 16 | 840 | |||
Disposals | -7 | -23 | -30 | |||
Inventory 31/12/2019 | 6,411 | 576 | 834 | 1,256 | 0 | 9,077 |
Additions | 20 | 20 | ||||
Disposals | -2 | -9 | -11 | |||
Total acquisition values 31/12/2020 | 6,409 | 576 | 825 | 1,276 | 0 | 9,086 |
Depreciation and amortisations | ||||||
Inventory 01/01/2019 | 940 | 50 | 0 | 980 | 0 | 1,970 |
Additions | 0 | |||||
Disposals | -23 | -23 | ||||
Inventory 31/12/2019 | 940 | 50 | 0 | 957 | 0 | 1,947 |
Additions | 37 | 37 | ||||
Disposals | -4 | -4 | ||||
Total depreciation and amortisations 31/12/2020 | 940 | 50 | 0 | 990 | 0 | 1,980 |
Balance sheet values | ||||||
Inventory 31/12/2019 | 5,471 | 526 | 834 | 299 | 0 | 7,130 |
Inventory 31/12/2020 | 5,469 | 526 | 825 | 286 | 0 | 7,106 |
Investment item | CHF (thousands) | Balance sheet value 01/01/2020 | Inventory 01/01/2020 | Additions | Reclassification | Disposals | Inventory 31/12/2020 |
---|---|---|---|---|---|---|---|
Undeveloped land | 1,484 | 1,945 | 0 | 0 | 0 | 1,945 | |
Developed land | 13,657 | 14,801 | 14,801 | ||||
Railway stations | 27,106 | 57,053 | 18,513 | 18,944 | 94,510 | ||
Depots and workshops | 16,455 | 27,856 | 1,951 | 289 | -5 | 30,091 | |
Railway substructure and superstructure | 81,009 | 115,577 | 3,646 | 4,434 | 123,657 | ||
Gondola lift, chair lift and ski lift stations | 26,040 | 48,695 | 4,259 | 13,049 | 66,003 | ||
Ski slopes and fixed snowmaking equipment | 14,538 | 34,414 | 2,886 | 1,868 | -214 | 38,954 | |
Hiking trails / climbing routes | 190 | 1,127 | 1,127 | ||||
Power station | 12,409 | 19,174 | 770 | 19,944 | |||
Restaurants and accommodation | 16,319 | 33,273 | 33,273 | ||||
Car parks and parking spaces | 1,212 | 15,970 | 14,681 | 15,793 | 46,444 | ||
Residential buildings | 3,828 | 5,928 | 26 | 1 | 5,955 | ||
Administration buildings | 9,505 | 10,716 | 10,716 | ||||
Other buildings | 51,524 | 106,483 | 10,521 | 17,091 | 134,095 | ||
Total land and buildings | 273,792 | 491,067 | 57,253 | 71,469 | -219 | 619,570 | |
Railway installations | 38,482 | 92,652 | 12,109 | 61 | -3,685 | 101,137 | |
Gondola lifts | 9,242 | 28,243 | 16,261 | 33,896 | 78,400 | ||
Chairlifts and ski lifts | 18,848 | 51,373 | 37 | 51,410 | |||
Snowmaking equipment | 1,004 | 4,836 | 4,836 | ||||
Power stations | 27,723 | 41,646 | 1,581 | 683 | -530 | 43,380 | |
Other facilities | 18,702 | 31,480 | 13,657 | 9,407 | -417 | 54,127 | |
Total facilities | 114,001 | 250,230 | 43,645 | 44,047 | -4,632 | 333,290 | |
Rail vehicles | 119,424 | 238,902 | 101 | 151 | -2,476 | 236,678 | |
Slope vehicles | 2,855 | 8,835 | 575 | -482 | 8,928 | ||
Cars | 612 | 1,368 | 32 | -20 | 1,380 | ||
Other vehicles | 496 | 1,460 | 128 | 1,588 | |||
Total vehicles | 123,387 | 250,565 | 836 | 151 | -2,978 | 248,574 | |
Office equipment | 0 | 1,148 | 1,148 | ||||
Devices and tools | 1,988 | 9,721 | 351 | -201 | 9,871 | ||
IT equipment | 836 | 2,995 | 1,376 | 172 | -68 | 4,475 | |
Communication equipment | 112 | 336 | 336 | ||||
Total other property, plant and equipment | 2,936 | 14,200 | 1,727 | 172 | -269 | 15,830 | |
Installations under construction | 134,572 | 134,572 | 22,619 | -115,839 | 0 | 41,352 | |
Spare parts / material supplies | 5,491 | 13,537 | 392 | 0 | -472 | 13,457 | |
Total | 655,663 | 1,156,116 | 126,472 | 0 | -8,570 | 1,274,018 |
Investment item | CHF (thousands) | Inventory 01/01/2020 | Additions | Reclassification | Disposals | Inventory 31/12/2020 | Balance sheet value 31/12/2020 |
---|---|---|---|---|---|---|---|
Undeveloped land | 461 | 0 | 0 | 0 | 461 | 1,484 | |
Developed land | 1,144 | 1,144 | 13,657 | ||||
Railway stations | 29,947 | 1,073 | 31,020 | 63,490 | |||
Depots and workshops | 11,401 | 557 | -5 | 11,953 | 18,138 | ||
Railway substructure and superstructure | 34,568 | 2,437 | 37,005 | 86,652 | |||
Gondola lift, chair lift and ski lift stations | 22,655 | 1,214 | 23,869 | 42,134 | |||
Ski slopes and fixed snowmaking equipment | 19,876 | 1,347 | -214 | 21,009 | 17,945 | ||
Hiking trails / climbing routes | 937 | 121 | 1,058 | 69 | |||
Power station | 6,765 | 480 | 7,245 | 12,699 | |||
Restaurants and accommodation | 16,954 | 646 | 17,600 | 15,673 | |||
Car parks and parking spaces | 14,758 | 506 | 15,264 | 31,180 | |||
Residential buildings | 2,100 | 182 | 2,282 | 3,673 | |||
Administration buildings | 1,211 | 221 | 1,432 | 9,284 | |||
Other buildings | 54,959 | 2,629 | 57,588 | 76,507 | |||
Total land and buildings | 217,275 | 11,413 | 0 | -219 | 228,469 | 391,101 | |
Railway installations | 54,170 | 3,611 | -3,685 | 54,096 | 47,041 | ||
Gondola lifts | 19,001 | 1,281 | 20,282 | 58,118 | |||
Chairlifts and ski lifts | 32,525 | 1,864 | 34,389 | 17,021 | |||
Snowmaking equipment | 3,832 | 267 | 4,099 | 737 | |||
Power stations | 13,923 | 1,150 | -530 | 14,543 | 28,837 | ||
Other facilities | 12,778 | 1,737 | -414 | 14,101 | 40,026 | ||
Total facilities | 136,229 | 9,910 | 0 | -4,629 | 141,510 | 191,780 | |
Rail vehicles | 119,478 | 7,741 | -2,476 | 124,743 | 111,935 | ||
Slope vehicles | 5,980 | 865 | -482 | 6,363 | 2,565 | ||
Cars | 756 | 122 | -20 | 858 | 522 | ||
Other vehicles | 964 | 84 | 1,048 | 540 | |||
Total vehicles | 127,178 | 8,812 | 0 | -2,978 | 133,012 | 115,562 | |
Office equipment | 1,148 | 1,148 | 0 | ||||
Devices and tools | 7,733 | 349 | -201 | 7,881 | 1,990 | ||
IT equipment | 2,159 | 216 | -68 | 2,307 | 2,168 | ||
Communication equipment | 224 | 37 | 261 | 75 | |||
Total other property, plant and equipment | 11,264 | 602 | 0 | -269 | 11,597 | 4,233 | |
Installations under construction | 0 | 0 | 0 | 0 | 0 | 41,352 | |
Spare parts / material supplies | 8,046 | 389 | 0 | -45 | 8,390 | 5,067 | |
Total | 500,453 | 31,126 | 0 | -8,140 | 523,439 | 750,579 |
Investment item | CHF (thousands) | Balance sheet value 01/01/2019 | Inventory 01/01/2019 | Additions | Reclassification | Disposals | Inventory 31/12/2019 |
---|---|---|---|---|---|---|---|
Undeveloped land | 1,484 | 1,945 | 0 | 0 | 0 | 1,945 | |
Developed land | 11,624 | 12,768 | 1,270 | 763 | 14,801 | ||
Railway stations | 27,741 | 56,620 | 383 | 50 | 57,053 | ||
Depots and workshops | 16,760 | 27,595 | 261 | 27,856 | |||
Railway substructure and superstructure | 81,751 | 114,087 | 1,265 | 506 | -281 | 115,577 | |
Gondola lift, chair lift and ski lift stations | 15,555 | 36,985 | 11,710 | 48,695 | |||
Ski slopes and fixed snowmaking equipment | 15,473 | 33,991 | 403 | 20 | 34,414 | ||
Hiking trails / climbing routes | 313 | 1,127 | 1,127 | ||||
Power station | 12,872 | 19,174 | 19,174 | ||||
Restaurants and accommodation | 16,514 | 32,808 | 85 | 380 | 33,273 | ||
Car parks and parking spaces | 1,719 | 15,970 | 15,970 | ||||
Residential buildings | 3,024 | 4,941 | 7 | 980 | 5,928 | ||
Administration buildings | 1,675 | 2,758 | 9,958 | -2,000 | 10,716 | ||
Other buildings | 49,549 | 102,270 | 1,586 | 2,634 | -7 | 106,483 | |
Total land and buildings | 254,570 | 461,094 | 26,928 | 5,333 | -2,288 | 491,067 | |
Railway installations | 37,469 | 89,905 | 2,293 | 3,003 | -2,549 | 92,652 | |
Gondola lifts | 10,108 | 27,879 | 313 | 51 | 28,243 | ||
Chairlifts and ski lifts | 20,446 | 52,182 | 295 | -1,104 | 51,373 | ||
Snowmaking equipment | 1,172 | 4,779 | 59 | 60 | -62 | 4,836 | |
Power stations | 26,646 | 42,118 | 1,303 | 922 | -2,697 | 41,646 | |
Other facilities | 9,828 | 21,598 | 9,855 | 452 | -425 | 31,480 | |
Total facilities | 105,669 | 238,461 | 14,118 | 4,488 | -6,837 | 250,230 | |
Rail vehicles | 127,030 | 239,816 | 204 | -1,118 | 238,902 | ||
Slope vehicles | 2,807 | 8,305 | 945 | -415 | 8,835 | ||
Cars | 605 | 1,261 | 98 | 40 | -31 | 1,368 | |
Other vehicles | 481 | 1,397 | 93 | -30 | 1,460 | ||
Total vehicles | 130,923 | 250,779 | 1,340 | 40 | -1,594 | 250,565 | |
Office equipment | 0 | 1,381 | -233 | 1,148 | |||
Devices and tools | 2,305 | 9,658 | 122 | 35 | -94 | 9,721 | |
IT equipment | 870 | 2,863 | 180 | -48 | 2,995 | ||
Communication equipment | 149 | 336 | 336 | ||||
Total other property, plant and equipment | 3,324 | 14,238 | 302 | 35 | -375 | 14,200 | |
Installations under construction | 65,737 | 65,737 | 78,731 | -9,896 | 0 | 134,572 | |
Spare parts / material supplies | 5,390 | 13,212 | 1,050 | 0 | -725 | 13,537 | |
Total | 567,097 | 1,045,466 | 122,469 | 0 | -11,819 | 1,156,116 |
Investment item | CHF (thousands) | Inventory 01/01/2019 | Additions | Reclassification | Disposals | Inventory 31/12/2019 | Balance sheet value 31/12/2019 |
---|---|---|---|---|---|---|---|
Undeveloped land | 461 | 0 | 0 | 0 | 461 | 1,484 | |
Developed land | 1,144 | 1,144 | 13,657 | ||||
Railway stations | 28,879 | 1,068 | 29,947 | 27,106 | |||
Depots and workshops | 10,835 | 566 | 11,401 | 16,455 | |||
Railway substructure and superstructure | 32,336 | 2,513 | -281 | 34,568 | 81,009 | ||
Gondola lift, chair lift and ski lift stations | 21,430 | 1,225 | 22,655 | 26,040 | |||
Ski slopes and fixed snowmaking equipment | 18,518 | 1,358 | 19,876 | 14,538 | |||
Hiking trails / climbing routes | 814 | 123 | 937 | 190 | |||
Power station | 6,302 | 463 | 6,765 | 12,409 | |||
Restaurants and accommodation | 16,294 | 660 | 16,954 | 16,319 | |||
Car parks and parking spaces | 14,251 | 507 | 14,758 | 1,212 | |||
Residential buildings | 1,917 | 183 | 2,100 | 3,828 | |||
Administration buildings | 1,083 | 2,128 | -2,000 | 1,211 | 9,505 | ||
Other buildings | 52,721 | 2,245 | -7 | 54,959 | 51,524 | ||
Total land and buildings | 206,524 | 13,039 | 0 | -2,288 | 217,275 | 273,792 | |
Railway installations | 52,436 | 4,276 | -2,542 | 54,170 | 38,482 | ||
Gondola lifts | 17,771 | 1,230 | 19,001 | 9,242 | |||
Chairlifts and ski lifts | 31,736 | 1,893 | -1,104 | 32,525 | 18,848 | ||
Snowmaking equipment | 3,607 | 287 | -62 | 3,832 | 1,004 | ||
Power stations | 15,472 | 1,148 | -2,697 | 13,923 | 27,723 | ||
Other facilities | 11,770 | 1,433 | -425 | 12,778 | 18,702 | ||
Total facilities | 132,792 | 10,267 | 0 | -6,830 | 136,229 | 114,001 | |
Rail vehicles | 112,786 | 7,810 | -1,118 | 119,478 | 119,424 | ||
Slope vehicles | 5,498 | 897 | -415 | 5,980 | 2,855 | ||
Cars | 656 | 131 | -31 | 756 | 612 | ||
Other vehicles | 916 | 78 | -30 | 964 | 496 | ||
Total vehicles | 119,856 | 8,916 | 0 | -1,594 | 127,178 | 123,387 | |
Office equipment | 1,381 | -233 | 1,148 | 0 | |||
Devices and tools | 7,353 | 469 | -89 | 7,733 | 1,988 | ||
IT equipment | 1,993 | 214 | -48 | 2,159 | 836 | ||
Communication equipment | 187 | 37 | 224 | 112 | |||
Total other property, plant and equipment | 10,914 | 720 | 0 | -370 | 11,264 | 2,936 | |
Installations under construction | 0 | 0 | 0 | 0 | 0 | 134,572 | |
Spare parts / material supplies | 7,822 | 224 | 0 | 0 | 8,046 | 5,491 | |
Total | 478,369 | 33,166 | 0 | -11,082 | 500,453 | 655,663 |
CHF (thousands) | Concessions and rights | Software | Goodwill | Total |
---|---|---|---|---|
Acquisition values | ||||
Inventory 01/01/2019 | 4,495 | 12,396 | 428 | 17,319 |
Additions | 920 | 2,058 | 762 | 3,740 |
Reclassification | 0 | |||
Disposals | -181 | -644 | -825 | |
Inventory 31/12/2019 | 5,234 | 13,810 | 1,190 | 20,234 |
Additions | 3,323 | 3,654 | 6,977 | |
Reclassification | 0 | |||
Disposals | -158 | -359 | -517 | |
Total Acquisition values 31/12/2020 | 8,399 | 17,105 | 1,190 | 26,694 |
Depreciation and impairments | ||||
Inventory 01/01/2019 | 2,193 | 5,875 | 428 | 8,496 |
Additions | 118 | 2,018 | 152 | 2,288 |
Reclassification | 0 | |||
Disposals | -181 | -644 | -825 | |
Inventory 31/12/2019 | 2,130 | 7,249 | 580 | 9,959 |
Additions | 238 | 1,933 | 153 | 2,324 |
Reclassification | 0 | |||
Disposals | -158 | -359 | -517 | |
Depreciation and impairments 31/12/2020 | 2,210 | 8,823 | 733 | 11,766 |
Balance sheet values | ||||
Inventory 31/12/2019 | 3,104 | 6,561 | 610 | 10,275 |
Inventory 31/12/2020 | 6,189 | 8,282 | 457 | 14,928 |
7 Liabilities from deliveries and services
CHF (thousands) | 2020 | 2019 |
---|---|---|
Liabilities from deliveries and services owed to third parties | 46,247 | 38,201 |
Liabilities from deliveries and services owed to associated companies | 45 | 37 |
Total | 46,292 | 38,238 |
Change | 8,054 |
8 Financial liabilities
CHF (thousands) | 2020 | Maturity less than 1 year | Maturity more than 1 year | Conditionally repayable | Unused limits | 2019 |
---|---|---|---|---|---|---|
Confederation and canton loan public transport (non-interest-bearing) | 49,252 | 1,162 | 2,561 | 45,529 | 43,279 | |
Confederation and canton loan under NRP (non-interest-bearing) | 15,000 | 15,000 | 7,800 | |||
Bank liabilities | 45,000 | 45,000 | 125,000 | 0 | ||
Total financial liabilities | 109,252 | 46,162 | 17,561 | 45,529 | 125,000 | 51,079 |
Liquid funds | 20,016 | 57,432 | ||||
Net financial liabilities | -89,236 | 6,353 | ||||
Change on previous year | -95,589 |
9 Other current liabilities
CHF (thousands) | 2020 | 2019 |
---|---|---|
Direct tax | 501 | 3,658 |
Social security liabilities | 300 | 38 |
Clearing balance Jungfrau Ski Region, BOB and SBB | 3,231 | 186 |
Various other liabilities | 3,217 | 725 |
Liabilities to shareholders [1] | 167 | 198 |
Total | 7,416 | 4,805 |
Change | 2,611 |
CHF (thousands) | Holidays / overtime | Demolition Ostgrat building | Deferred taxes | Total provisions |
---|---|---|---|---|
Book value at 01/01/2019 | 2,050 | 950 | 40,281 | 43,281 |
Formation | 350 | 308 | 658 | |
Dissolution | -134 | -816 | -950 | |
Book value at 31/12/2019 | 2,266 | 950 | 39,773 | 42,989 |
of which short-term | 2,266 | 0 | 0 | 2,266 |
Book value at 01/01/2020 | 2,266 | 950 | 39,773 | 42,989 |
Formation | 231 | 100 | 331 | |
Dissolution | -1,137 | -2,640 | -3,777 | |
Book value at 31/12/2020 | 1,360 | 950 | 37,233 | 39,543 |
of which short-term | 1,360 | 0 | 0 | 1,360 |
11 Deferred income
CHF (thousands) | 2020 | 2019 |
---|---|---|
Demarcation of transport income from subscriptions | 6,465 | 8,166 |
Direct tax | 1,417 | 7,319 |
Profit sharing | 0 | 1,029 |
Other demarcations | 10,895 | 7,467 |
Total | 18,777 | 23,981 |
Change | -5,204 |
12 Transportation revenues
CHF (thousands) | 2020 | 2019 |
---|---|---|
Jungfraujoch – Top of Europe | 41,549 | 120,895 |
Experience mountains | 12,630 | 25,017 |
Winter sports | 22,247 | 23,464 |
Gross transportation revenues | 76,426 | 169,376 |
Reductions in revenue | -783 | -7,569 |
Total | 75,643 | 161,807 |
Change | -86,164 |
13 Compensation received from government
CHF (thousands) | 2020 | 2019 |
---|---|---|
Lauterbrunnen–Wengen infrastructure | 4,465 | 4,769 |
Regional passenger transport Lauterbrunnen–Wengen | 253 | 1,493 |
Freight transport Lauterbrunnen–Wengen | 1,846 | 1,900 |
Regional passenger transport Lauterbrunnen–Mürren | 1,560 | 2,389 |
Total | 8,124 | 10,551 |
Change | -2,427 |
The uncovered costs of the transport service ordered by the public authorities (Federation and Canton of Bern) on the routes Lauterbrunnen–Mürren and Lauterbrunnen–Wengen are paid by the purchaser. The corresponding compensation must be negotiated in advance.
14 Rental income
CHF (thousands) | 2020 | 2019 |
---|---|---|
Catering rental rates | 639 | 1,818 |
Renting of parking spaces | 2,635 | 2,692 |
Renting of residential and commercial spaces | 2,403 | 1,497 |
Other renting | 2,764 | 2,543 |
Total | 8,441 | 8,550 |
Change | -109 |
15 Other income
CHF (thousands) | 2020 | 2019 |
---|---|---|
Adventure offers | 1,579 | 4,043 |
Events | 91 | 812 |
Various income | 1,237 | 2,647 |
Capitalised costs | 2,582 | 1,591 |
Income from sales of assets | 8 | 70 |
Total | 5,497 | 9,163 |
Change | -3,666 |
16 Cost of goods
CHF (thousands) | 2020 | 2019 |
---|---|---|
Souvenir shops | -1,491 | -4,032 |
Catering and accommodation | -2,097 | -1,551 |
Total | -3,588 | -5,583 |
Change | 1,995 |
17 Personnel expenses
CHF (thousands) | 2020 | 2019 |
---|---|---|
Salaries and wages | -48,868 | -45,439 |
Allowances, uniforms and other benefits | -3,218 | -6,624 |
Social expenditure | -10,271 | -9,138 |
remaining personnel expenses | -1,304 | -1,477 |
Insurance payments [1] | 6,854 | 588 |
Total | -56,807 | -62,090 |
Change | 5,283 | |
Employees (full-time positions) | 665 | 612 |
Change | 53 |
The compensation paid to the Management booked under personnel expenses is shown in the remuneration report of Jungfraubahn Holding AG.
18 Employee benefit plans
Number of people | 2020 | 2019 |
---|---|---|
Active insured persons | 712 | 717 |
Pensioners | 263 | 262 |
Total persons | 975 | 979 |
Change | -4 | |
Expenditure for employee benefit plans in thousands of CHF (included in social expenses) | -4,735 | -4,420 |
Change | -315 |
19 Pension plans
Economic benefit / economic commitment [1] | Tausend CHF | Surplus cover / shortfall at 31/12/2019 | Surplus cover / shortfall at 31/12/2018 | Economic part of the organisation at 31/12/2019 | Economic part of the organisation at 31/12/2018 |
---|---|---|---|---|---|
Pension plan with surplus cover | |||||
Jungfrau Railways pension fund [2] | 6,252 | 0 | 0 | 0 | |
GastroSocial pension fund [3] | 0 | 0 | 0 | 0 | |
Nest pension fund [4] | 0 | 0 | 0 | 0 | |
Total | 6,252 | 0 | 0 | 0 | |
Change | 6,252 | 0 |
Pension expenses in personnel expenses | CHF (thousands) | 2020 | 2019 |
---|---|---|---|
Jungfrau Railways pension fund | -4,195 | -4,057 | |
GastroSocial pension fund | -234 | -102 | |
Nest pension fund | -82 | -13 | |
Total | -4,511 | -4,172 | |
Change | -339 |
Management insurance is maintained for members of management and extended management. Expenses for the companies amounted to kCHF 224 in 2020 and kCHF 248 in 2019.
20 Other operating expenses
CHF (thousands) | 2020 | 2019 |
---|---|---|
Costs for services | -9,487 | -13,347 |
Rent expenses | -474 | -472 |
Maintenance, renovation and demolition | -8,599 | -10,710 |
Insurance and compensation | -1,624 | -1,477 |
Energy and consumables | -2,632 | -2,672 |
General expenses | -8,186 | -9,768 |
IT | -5,358 | -5,128 |
Marketing | -4,414 | -5,747 |
Events | -116 | -1,053 |
Total | -40,890 | -50,374 |
Change | 9,484 |
General expenses mainly include administrative costs, fees and duties as well as various sponsorship and cost contributions. The compensation paid to Board members as a general expense is disclosed in the remuneration report of Jungfraubahn Holding AG.
21 Financial expenses
CHF (thousands) | 2020 | 2019 |
---|---|---|
Interest paid | -268 | -42 |
Relative exchange rate losses | -12 | -13 |
Other financial expenses | -489 | -199 |
Total | -769 | -254 |
Change | -515 |
22 Financial income
CHF (thousands) | 2020 | 2019 |
---|---|---|
Interest received | 40 | 84 |
Relative exchange rate gains | 95 | 73 |
Badwill from the purchase of shares in subsidiaries | 10 | 112 |
Various income | 179 | 183 |
Total | 324 | 452 |
Change | -128 |
23 Taxes on profits
CHF (thousands) | 2020 | 2019 |
---|---|---|
Distribution by tax type | ||
Current income taxes | -586 | -14,859 |
Deferred income taxes | 2,540 | 508 |
Total | 1,954 | -14,351 |
Change | 16,305 | |
Analysis of taxes on profits | ||
Ordinary earnings before taxes on profits | -11,635 | 67,695 |
Average applicable tax rate before taking account of losses carried forward | 21.9% | 22.2% |
Expected taxes on profits related to the ordinary result | 2,546 | -15,001 |
Effect of changes in non-capitalised losses carried forward | -1,565 | -282 |
Effect of tax-free results | 359 | 813 |
Other effects | 614 | 119 |
Total | 1,954 | -14,351 |
Effective tax rate | -16.8% | 21.2% |
The Group's average income tax rate is based on the weighted average tax rate resulting from the profit or loss before tax as well as the tax rate of each individual company.
With the companies Wengernalpbahn AG, Bergbahn Lauterbrunnen-Mürren AG, Grindelwald Grund Infrastruktur AG, Jungfrau Gastronomie AG as well as Jungfrau Shopping AG there are tax-deductible losses carried forward totalling kCHF 12,835 (previous year kCHF 5,669). The resulting non-capitalised deferred tax claim is kCHF 2,832 (previous year kCHF 1,267).
24 Equity
Share capital
The share capital of Jungfraubahn Holding AG is fully paid up, amounting to CHF 8,752,500 at 31 December 2020 and is divided into 5,835,000 registered shares with a nominal value of CHF 1.50. Rights and restrictions related to the shares are explained in Section 6 of the Corporate Governance report.
Treasury shares
At 31 December 2020, the company held 4,159 registered treasury shares with a nominal value of CHF 1.50 each (previous year 1,085 registered treasury shares). In the reporting year, 25,000 (previous year: 20,052) of the Company's registered treasury shares were purchased at an average price of CHF 126.08 (previous year: CHF 131.54) and 21,926 (previous year 21,985) registered treasury shares were sold at an average price of CHF 116.08 (previous year CHF 154.12).
Since 2005, the employees of the Jungfrau Railway Group as well as the administrative boards of Jungfraubahn Holding AG have been given the option of voluntarily purchasing a limited number of registered shares of Jungfraubahn Holding AG at a preferential price. In the reporting year, this price was CHF 43.00 per registered share (previous year CHF 45.00). The difference between the preferential price and the exchange rate, determined according to circular no. 37 of the Federal Tax Administration, was recognised in the income statement under personnel expenses. In this way 21,651 registered treasury shares were sold in the reporting year (previous year 21,685).
The share ownership of the Board members and management is shown in the annexe to the financial statements of Jungfraubahn Holding AG.
Reserves
The non-distributable, statutory or legal reserves amounted to kCHF 32,621 at 31 December 2020 (previous year kCHF 28,636).
25 Other information
CHF (thousands) | 2020 | 2019 |
---|---|---|
Investment obligations | 43,842 | 53,095 |
Sureties, guarantees and pledges in favour of third parties | ||
Assets pledged to secure building lease charges | 51 | 51 |
Guarantee obligations | 64 | 64 |
Joint guarantee Verein Int. Lauberhornrennen Wengen | 500 | 500 |
Joint and several liability for all value-added tax liabilities of the Jungfraubahn Group and Berner Oberland-Bahnen AG | p.m. | p.m. |
Joint and several liability for the obligations of the simple partnership Jungfrau Ski Region | p.m. | p.m. |
Other obligations not to be recognised | ||
Lease obligations from long-term leases | 26,328 | 12,875 |
• of which due within 1 year | 845 | 567 |
• of which due in 1-5 years | 2,800 | 1,753 |
• of which due in more than 5 years | 22,683 | 10,555 |
26 Continuation and effects of the corona pandemic
On 11 March 2020, the World Health Organisation (WHO) classified the global spread of COVID-19 (the so-called coronavirus) as a pandemic. To curb the pandemic, lockdowns and extensive travel restrictions have been imposed around the globe. This has resulted in an unprecedented decline in international tourism. Moreover, the pandemic and the reactions to the pandemic have impaired the economic performance around the globe. The Jungfrau Railway Group has been affected severely by the corona crisis and especially by the international travel restrictions. Since the outbreak of the pandemic, group travel – especially from Asia – has stopped, and individual tourism is limited to Switzerland and neighbouring countries.
The Board of Directors and the Executive Board monitor the situation carefully and continually take necessary steps. Various measures have already been taken in order to ensure the going concern. Moreover, the valuation of the assets has been reviewed. The conclusion reached is that there is no need for impairment. Despite the ongoing uncertainty as to how demand will develop in the coming months, the Board of Directors and the Executive Board of the Jungfrau Railway Group are of the opinion that the company is soundly financed, and the required liquidity is secured.
As of the date of approval of these consolidated financial statements, it is not possible to reliably estimate the effects of the pandemic and the resulting financing consequences. In particular, it is difficult to predict the scope and duration of international travel restrictions and to assess the impact of any government-imposed restrictions on the Jungfrau Railway Group. Unless potential serious effects of the said factors last for several years, the going concern of the Jungfrau Railway Group is currently not deemed to be in danger.
27 Events after the balance sheet date
Since the balance sheet date 31 December 2020, no events have occurred that would impair the relevance of the consolidated financial statements.
Auditor's report on the consolidated financial statements
The object of the official annual report of Jungfraubahn Holding AG is the management report (with segment reporting) and the financial report, which contains the consolidated financial statements for 2020 and the financial statements for 2020 of the holding company. The auditor's reports are also included in this part of the annual report. The printout of the annual report in German, available at the registered offices of the company during the invitation period to the General Meeting of Jungfraubahn Holding AG, is binding and has been audited. Thus no audit reports were drawn up in English. You can download a PDF document with the same content from the online annual report Download Centre. The accompanying report and the download file also contain the 2020 remuneration report and corporate governance information.
Development
Key figures 2016 to 2020
CHF (thousands) | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|
Balance sheet | |||||
Current assets | 46,068 | 95,769 | 132,099 | 116,387 | 79,613 |
Fixed assets | 772,613 | 673,068 | 582,217 | 540,372 | 545,691 |
Outside capital | 221,709 | 161,528 | 144,656 | 120,848 | 119,187 |
Equity | 596,972 | 607,309 | 569,660 | 535,911 | 506,117 |
Balance sheet total | 818,681 | 768,837 | 714,316 | 656,759 | 625,304 |
Income statement | |||||
Operating income | 125,651 | 223,310 | 212,815 | 193,770 | 169,030 |
Transportation revenues | 75,643 | 161,807 | 153,833 | 143,799 | 125,984 |
Operating expenses | 103,389 | 120,352 | 117,704 | 106,027 | 97,951 |
Personnel expenses | 56,807 | 62,090 | 60,173 | 55,276 | 53,402 |
EBITDA | 22,262 | 102,958 | 95,111 | 87,743 | 71,079 |
Depreciation and amortisation | 33,450 | 35,454 | 34,142 | 34,705 | 34,747 |
EBIT (operating profit) | -11,188 | 67,504 | 60,969 | 53,038 | 36,332 |
Annual result | -9,681 | 53,344 | 47,826 | 41,601 | 30,964 |
Cash flow statement | |||||
Cash flow from operating activities | 30,355 | 97,086 | 79,885 | 63,593 | 68,519 |
Cash flow from investing activities | -123,697 | -118,597 | -63,580 | -29,756 | -50,408 |
Cash flow from financing activities | 55,926 | -8,447 | -11,199 | -10,394 | -8,358 |
Free cash flow | -93,342 | -21,511 | 16,305 | 33,837 | 18,111 |
Key figures | |||||
Equity ratio | 72.9% | 79.0% | 79.7% | 81.6% | 80.9% |
EBITDA in relation to operating income | 17.7% | 46.1% | 44.7% | 45.3% | 42.1% |
EBIT in relation to operating income | -8.9% | 30.2% | 28.6% | 27.4% | 21.5% |
Return on sales (ROS) | -7.7% | 23.9% | 22.5% | 21.5% | 18.3% |
Number of personnel | 665 | 612 | 600 | 542 | 536 |
Earnings per employee | 189 | 365 | 355 | 358 | 315 |
Personnel expenses in relation to operating income | 45.2% | 27.8% | 28.3% | 28.5% | 31.6% |
Charts 2016 to 2020
Operating income / transportation revenue
Results
Free Cashflow
Earnings per share
Information for shareholders
Information per registered share
Information per share [1] in CHF | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|
Nominal value | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
Voting rights | 1 | 1 | 1 | 1 | 1 |
Net result [2] | -1.58 | 9.08 | 8.21 | 7.08 | 5.30 |
Dividends (2020: proposal) [3] | 0 | 0 | 2.80 | 2.40 | 2.10 |
Equity [2] | 101.63 | 103.31 | 96.90 | 91.09 | 86.03 |
Stock market price | |||||
High | 176.20 | 167.00 | 167.50 | 134.70 | 110.50 |
Low | 99.40 | 130.50 | 123.50 | 95.10 | 88.80 |
Year-end price | 137.20 | 165.00 | 125.50 | 127.20 | 97.50 |
Key data [1] | |||||
Price/earnings ratio | -86.76 | 18.17 | 15.28 | 17.97 | 18.41 |
Price/equity | 135.0% | 159.7% | 129.5% | 139.6% | 113.3% |
Payout ratio | 0.0% | 0.0% | 34.1% | 33.9% | 39.7% |
Dividend yield [3] | 0.0% | 0.0% | 2.2% | 1.9% | 2.2% |
Stock return [3] | -16.8% | 31.5% | 0.9% | 32.3% | 4.9% |
Share price (closing price) Jungfraubahn Holding AG, January to December 2020
Group structure
As at 31/12/2020
Jungfraubahn Holding AG
Balance sheet
CHF (thousands) | 2020 | % | 2019 | % |
---|---|---|---|---|
Assets | ||||
Current assets | ||||
Liquid funds | 7,439 | 25,966 | ||
Other receivables from third parties | 787 | 10,381 | ||
Other receivables from participating interests | 1,327 | 2,123 | ||
Accrued income | 44 | 23 | ||
Total current assets | 9,597 | 3.8% | 38,493 | 17.6% |
Fixed assets | ||||
Loans to group companies [1] | 226,751 | 155,580 | ||
Shareholdings | 15,803 | 24,884 | ||
Total fixed assets | 242,554 | 96.2% | 180,464 | 82.4% |
Total Assets | 252,151 | 100.0% | 218,957 | 100.0% |
Liabilities | ||||
Outside capital | ||||
Current interest-bearing liabilities owed to third parties | 48,231 | 186 | ||
Current interest-bearing liabilities for participating interests | 35,256 | 59,830 | ||
Other current liabilities owed to third parties | 41 | 0 | ||
Other current liabilities owed to shareholders | 162 | 193 | ||
Deferred income | 406 | 396 | ||
Total current borrowed capital | 84,096 | 60,605 | ||
Total non-current borrowed capital | 0 | 0 | ||
Total borrowed capital | 84,096 | 33.4% | 60,605 | 27.7% |
Equity | ||||
Share capital | 8,753 | 8,753 | ||
Statutory retained earnings | 25,612 | 25,612 | ||
• Profit carried forward | 91,211 | 74,184 | ||
• Statutory and final reserves | 32,920 | 32,920 | ||
Voluntary retained earnings | 124,131 | 107,104 | ||
Own capital shares | -524 | -144 | ||
Annual profit | 10,083 | 17,027 | ||
Total equity | 168,055 | 66.6% | 158,352 | 72.3% |
Total liabilities | 252,151 | 100.0% | 218,957 | 100.0% |
Income statement
CHF (thousands) | 2020 | 2019 |
---|---|---|
Operating income | ||
Service income | 697 | 866 |
Total operating income | 697 | 866 |
Operating expenses | ||
Administration expenses | -1,227 | -1,542 |
Total operating expenses | -1,227 | -1,542 |
Financial result | ||
Depreciation on investments | -9,090 | -762 |
Other financial expenses | -943 | -340 |
Investment income | 18,847 | 16,972 |
Other financial income | 1,852 | 1,889 |
Total financial result | 10,666 | 17,759 |
Direct tax | -53 | -56 |
Annual profit | 10,083 | 17,027 |
Profit sharing
Application concerning the use of balance sheet profits
CHF | CHF | |
---|---|---|
Annual profit 2020 | 10,082,875 | |
Profit balance carried forward according to AGM resolution of 18 May 2020 | 91,211,158 | |
Balance sheet profit available to the AGM | 101,294,033 | |
Executive Board proposal: | ||
Waiver of the distribution of a dividend and carrying forward of the balance sheet profit | 101,294,033 |
Notes to the financial statements
Basis
The 2020 annual accounts of Jungfraubahn Holding AG, Interlaken, have been prepared in accordance with the provisions of Swiss Accounting Law (Section 32 of the Swiss Code of Obligations).
Deviation from consistency
In previous years, shareholdings and loans had been accounted for under consideration of the group valuation. As of the reporting period, individual valuation is newly applied. In these annual financial statements, this results in additional impairment of the shareholdings in the amount of CHF 9,090 thousand.
Shareholdings
The shareholdings are accounted for at cost under consideration of any impairment and under consideration of the individual valuation.
Loans
The loans are accounted for at the nominal value under consideration of any impairment and under consideration of the individual valuation.
Various information
Jungfraubahn Holding AG did not employ any staff in the reporting year nor in the previous year.
Continuation and effects of the corona pandemic
On 11 March 2020, the World Health Organisation (WHO) classified the global spread of COVID-19 (the so-called coronavirus) as a pandemic. To curb the pandemic, lockdowns and extensive travel restrictions have been imposed around the globe. This has resulted in an unprecedented decline in international tourism. Moreover, the pandemic and the reactions to the pandemic have impaired the economic performance around the globe. The Jungfraubahn Holding AG has been affected severely by the corona crisis and especially by the international travel restrictions. Since the outbreak of the pandemic, group travel – especially from Asia – has stopped, and individual tourism is limited to Switzerland and neighbouring countries.
The Board of Directors and the Executive Board monitor the situation carefully and continually take necessary steps. Various measures have already been taken in order to ensure the going concern. Moreover, the valuation of the assets has been reviewed. The conclusion reached is that there is no need for impairment. Despite the ongoing uncertainty as to how demand will develop in the coming months, the Board of Directors and the Executive Board of the Jungfrau Railway Group are of the opinion that the company is soundly financed, and the required liquidity is secured.
As of the date of approval of these consolidated financial statements, it is not possible to reliably estimate the effects of the pandemic and the resulting financing consequences. In particular, it is difficult to predict the scope and duration of international travel restrictions and to assess the impact of any government-imposed restrictions on the Jungfraubahn Holding AG. Unless potential serious effects of the said factors last for several years, the going concern of the Jungfraubahn Holding AG is currently not deemed to be in danger.
Events after the balance sheet date
Since the balance sheet date 31 December 2020, no events have occurred that would impair the relevance of the financial statement.
Treasury shares
CHF (thousands) | 2020 | 2019 | |
---|---|---|---|
Inventory on 1st January | (2020: 1,085 shares, 2019: 3,018 shares) | 144 | 440 |
Purchases | (2020: 25,000 shares, 2019: 20,052 shares) | 3,152 | 2,638 |
Sales | (2020: 21,926 shares, 2019: 21,985 shares) | -2,545 | -3,388 |
Success | -227 | 454 | |
Inventory on 31st December | (2020: 4,159 shares, 2019: 1,085 shares) | 524 | 144 |
Average price of purchased treasury shares (CHF) | 126.08 | 131.54 | |
Average price of treasury shares sold (CHF) | 116.08 | 154.12 |
Holdings / voting rights in per cent
Share capital CHF (thousands) | 2020 | 2019 | |
---|---|---|---|
Group companies | |||
Jungfraubahn AG, Interlaken; operation of a rack railway from Kleine Scheidegg to Jungfraujoch | 10,000 | 100.0% | 100.0% |
Wengernalpbahn AG, Interlaken; operation of a rack railway and of cableways | 10,000 | 100.0% | 100.0% |
Firstbahn AG, Grindelwald; operation of the First Railway as well as chairlifts and ski lifts, hotels and restaurants | 10,000 | 100.0% | 100.0% |
Parkhaus Lauterbrunnen AG, Lauterbrunnen; construction and operation of parking halls | 1,000 | 100.0% | 100.0% |
Jungfrau Shopping AG, Interlaken; trade in accessories and goods of all kinds | 100 | 100.0% | 100.0% |
Jungfrau Gastronomie AG, Interlaken; operation of hotels and restaurants | 100 | 100.0% | 100.0% |
Bergbahn Lauterbrunnen-Mürren AG; operation of cable car and narrow gauge railway from Lauterbrunnen to Mürren | 1,800 | 94.8% | 94.8% |
Harderbahn AG, Interlaken; Interlaken-Harder cable car and Harder Kulm restaurant | 705 | 88.7% | 88.6% |
Grindelwald Grund Infrastruktur AG, Grindelwald; creating, maintaining and managing the infrastructure of railway stations, terminal, car park and provision of services | 10,000 | 80.0% | 80.0% |
Jungfraubahnen Management AG, Interlaken; management / company consultancy, provision of services | 100 | 67.0% | 67.0% |
Sphinx AG Jungfraujoch, Fieschertal VS; ownership and management of Sphinx buildings, Jungfraujoch | 53 | 57.1% | 57.1% |
Associated companies | |||
Gondelbahn Grindelwald-Männlichen AG, Grindelwald; operation of gondola lift and ski lifts in the Männlichen area | 11,000 | 35.5% | 35.5% |
Skilift Bumps AG, Wengen (Lauterbrunnen); creation, operation and maintenance of a ski lift on the Wickibort | 220 | 22.7% | 22.7% |
Deviating voting rights in holdings as a percentage | |||
Gondelbahn Grindelwald-Männlichen AG, Grindelwald | 34.8% | 34.8% | |
Other significant holdings | |||
Intersport Rent-Network Jungfrau Region AG, Grindelwald | 400 | 12.5% | 12.5% |
Berner Oberland-Bahnen AG, Interlaken | 12,341 | 8.1% | 8.1% |
Shareholder structure
2020 | 2019 | |
---|---|---|
Significant shareholders | ||
BEKB | BCBE (Berner Kantonalbank), Bern | 14.2% | 14.2% |
Gebäudeversicherung Bern, Bern | 5.0% | 5.5% |
JSP Sicherheitsdienste, Alarmempfang und Intervention (Schweiz) AG, Zollikofen | 4.7% | 4.7% |
Erwin Reinhardt, Muri b. Bern [1] | 4.4% | 4.4% |
Martin Haefner, Horw | 4.2% | 4.0% |
Further information
CHF (thousands) | 2020 | 2019 |
---|---|---|
Sureties, guarantees and pledges in favour of third parties | ||
Joint guarantee Grindelwald Grund Infrastruktur AG | 15,000 | 7,800 |
Joint and several liability for all value-added tax liabilities of the Jungfraubahn Group and the Berner Oberland-Bahnen AG | p.m. | p.m. |
Contingent liabilities | ||
Liquidity commitments to subsidiaries | p.m. | - |
Disclosure under Art. 663c OR | Number of shares 2020 | Number of shares 2019 | Voting rights share 2020 |
---|---|---|---|
Board of Directors | |||
Prof. Thomas Bieger, Board Chairman | 11,460 | 11,460 | 0.2% |
Ueli Winzenried, Board Vice-Chairman | 5,960 | 5,210 | 0.1% |
Peter Baumann, Board of Directors | 7,827 | 7,077 | 0.1% |
Nils Graf, Board of Directors | 7,123 | 6,373 | 0.1% |
Heinz Karrer, Board of Directors [1] | 200 | 0 | 0.0% |
Dr. iur. Catrina Luchsinger Gähwiler, Board of Directors | 2,210 | 1,460 | 0.0% |
Hanspeter Rüfenacht, Board of Directors | 3,060 | 2,310 | 0.1% |
Total Board of Directors | 37,840 | 33,890 | 0.6% |
Company Management | |||
Urs Kessler, Chairman of the Executive Board | 38,185 | 36,008 | 0.7% |
Christoph Schläppi, Head of Corporate Services [2] | 8,795 | 9,795 | 0.1% |
Christoph Seiler, Head of Finances and Controlling | 15,692 | 15,492 | 0.3% |
Total management | 62,672 | 61,295 | 1.1% |
The relationships between the largest shareholders and individual members of the Board of Directors are disclosed in Figure 3 of the Corporate Governance Report. This connection is classified as "not related". There is no attribution of the shareholding held by the major shareholders to individual Board members.
Auditor's report
The object of the official annual report of Jungfraubahn Holding AG is the management report (with segment reporting) and the financial report, which contains the consolidated financial statements for 2020 and the financial statements for 2020 of the holding company. The auditor's reports are also included in this part of the annual report. The printout of the annual report in German, available at the registered offices of the company during the invitation period to the General Meeting of Jungfraubahn Holding AG, is binding and has been audited. Thus no audit reports were drawn up in English. You can download a PDF document with the same content from the online annual report Download Centre. The accompanying report and the download file also contain the 2020 remuneration report and corporate governance information.
Subsidiaries
Jungfraubahn AG
It is from Kleine Scheidegg that the Jungfrau Railway opens up access to the world-famous excursion destination of Jungfraujoch – Top of Europe. Every year, the Jungfrau Railway transports guests from all over the world to Europe’s highest railway station, situated on permanent snow and ice. On the Jungfraujoch and on the Eigergletscher, guests are catered for by a number of gastronomy locations. In the Top of Europe Shops located on the Jungfraujoch, on First, in Interlaken and since 5 December 2020 also in the terminal in Grindelwald Grund, the company sells typical Swiss souvenirs, clothing and accessories. Since its founding, Jungfraubahn AG has been producing electricity in its own hydroelectric power plant in Lütschental, while also providing energy supply services.
Company data
Route | Route length (all rack) | 9.3 km |
Length of tunnel | 7.6 km | |
Altitude difference | 1,393 m | |
Most important rolling stock | Double carriage | 8 |
Low-floor control cars | 4 | |
Conveying capacity per hour | Seats | 1,060 |
Catering (leased) | 5 Restaurants Jungfraujoch (seats) | 730 |
3 Restaurants Eigergletscher (seats) | 320 | |
Shopping area Top of Europe Shops | Jungfraujoch | 140 m2 |
Flagship Store Interlaken | 290 m2 | |
Grindelwald Terminal | 162 m2 | |
First | 60 m2 |
Key figures
Operating values, in thousands of CHF | 2020 | 2019 |
---|---|---|
Employees (full-time positions) | 147 | 151 |
• of which learners | 4 | 4 |
Holdings of Jungfraubahn Holding AG | 100.0% | 100.0% |
Operating income | 43,822 | 102,646 |
Transportation revenues | 23,916 | 70,903 |
Goods income from shops | 2,560 | 8,751 |
Goods expenditure shops | -1,506 | -4,034 |
Sale of energy | 12,420 | 15,083 |
Purchase of energy | -2,104 | -2,306 |
EBIT | -961 | 44,560 |
Annual result | -237 | 34,666 |
Wengernalpbahn AG
With the longest rack and pinion railway in the world, the Wengernalp Railway opens up the excursion and winter sports area of Kleine Scheidegg and serves as a shuttle service to the world-famous destination of Jungfraujoch – Top of Europe. And for public transport, Wengernalpbahn AG supplies the car-free residential and holiday resort of Wengen. Wengernalpbahn AG also owns the winter sports facilities around Kleine Scheidegg, which have a total of eight chairlifts. On 5 December 2020, the new tricable cableway Eiger Express was opened. It transports guests from Grindelwald Grund to Eigergletscher in 15 minutes.
Company data
Route | Route length (all rack) | 19.2 km |
Stations | 10 | |
Most important rolling stock | Panorama trains | 10 |
Double carriage | 4 | |
Conveying capacity per hour | Lauterbrunnen (seats/standing places) | 1,076 / 444 |
Grindelwald (seating / standing) | 784 / 420 | |
Total | 2,866 | |
Eiger Express (tricable aerial cableway) | Conveying capacity | 2,200 p/h |
Seats per cabine | 26 | |
Track length | 6,483 m | |
Altitude difference | 1,391 m | |
Winter sports | Chairlifts | 8 |
Slope vehicles | 11 | |
Catering, accommodation (leased) | 2 restaurants (number of seats) | 550 |
Dormitory (number of beds) | 90 |
Key figures
Operating values, in thousands of CHF | 2020 | 2019 |
---|---|---|
Employees (full-time positions) | 214 | 224 |
• of which learners | 3 | 3 |
Holdings of Jungfraubahn Holding AG | 100.0% | 100.0% |
Operating income | 45,812 | 74,622 |
Transportation revenues | 33,207 | 59,668 |
Compensation | 6,564 | 8,162 |
EBIT | -8,857 | 8,258 |
Annual result | -7,862 | 6,446 |
Firstbahn AG
On the Grindelwald-First – Top of Adventure excursion mountain, you can take a trip into the mountains with a spectacular tour on the First Cliff Walk by Tissot, a fast-paced ride with the First Flyer (Tyrolienne) and the First Glider, an adventurous ride in the Mountain Cart and a downhill ride with the Trottibike scooter. With its five service facilities, half-pipe and the Grindelwald-First Snowpark, the sunniest ski area of the Jungfrau region is popular in winter with locals, freestylers and holidaymakers from all over the world. On First, the Firstbahn AG leases a Berghaus that includes a tourist accommodation centre.
Company data
Gondola lift | Gondola lift (sections) | 1 (3) |
Gondola lift carrying capacity | 1,200 p/h | |
Carrying capacity 3rd section | 1,800 p/h | |
Winter sports | Chairlifts | 3 |
Ski lifts | 2 | |
Carrying capacity chairlifts and ski lifts | 8,190 p/h | |
Slope vehicles | 7 | |
Experience offers | First Flyer (Tyroliennes) | 4 |
First Glider (number of seats) | 4 | |
Mountain Carts (vehicles) | 100 | |
Trotti-Bikes (vehicles) | 120 | |
Catering, accommodation (leased) | 2 restaurants (number of seats) | 790 |
Dormitory (number of beds) | 90 |
Key figures
Operating values, in thousands of CHF | 2020 | 2019 |
---|---|---|
Employees (full-time positions) | 64 | 67 |
• of which learners | 7 | 9 |
Holdings of Jungfraubahn Holding AG | 100.0% | 100.0% |
Operating income | 15,855 | 25,724 |
Transportation revenues | 13,266 | 20,086 |
EBIT | 2,600 | 9,562 |
Annual profit | 2,011 | 7,373 |
Bergbahn Lauterbrunnen – Mürren AG
The Lauterbrunnen-Mürren Mountain Railway is part of the public transport network financed by the canton of Bern. It connects the car-free health resort of Mürren, the Winteregg – Top of Family excursion destination and the Mürren-Schilthorn winter sports area. On Winteregg, the company also leases a restaurant of the same name.
Company data
Lauterbrunnen-Grütschalp cable car | Track length | 1,432 m |
Altitude difference | 686 m | |
Cable car cabin (number of persons / tonnes of goods) | 100 / 6 | |
Grütschalp-Mürren adhesion railway | Track length | 4.3 km |
Railcars | 5 | |
Catering (leased) | Restaurant Winteregg (number of seats) | 430 |
Key figures
Operating values, in thousands of CHF | 2020 | 2019 |
---|---|---|
Employees (full-time positions) | 33 | 31 |
Holdings of Jungfraubahn Holding AG | 94.8% | 94.8% |
Operating income | 5,076 | 8,012 |
Transportation revenues | 3,106 | 5,254 |
Compensation | 1,560 | 2,389 |
EBIT | -1,019 | 1,466 |
Annual result | -945 | 1,499 |
Harderbahn AG
With Harder Kulm – Top of Interlaken, the cable car is positioning itself as an excursion service to Interlaken’s local mountain. The short trip, the breath-taking view from an exposed vantage platform over Lake Brienz and Lake Thun, as well as the three peaks of the Eiger, Mönch and Jungfrau, all help to create a special experience. A wide range of dishes in the leased Harder Kulm restaurant tops off the range on offer.
Company data
Funicular | Track length | 1,449 m |
Altitude difference | 754 m | |
Carrying capacity | 500 p/h | |
Catering (leased) | Restaurant Harder Kulm (seats) | 560 |
Key figures
Operating values, in thousands of CHF | 2020 | 2019 |
---|---|---|
Employees (full-time positions) | 5 | 5 |
Holdings of Jungfraubahn Holding AG | 88.7% | 88.6% |
Operating income | 3,197 | 7,231 |
Transportation revenues | 2,817 | 6,382 |
EBIT | 1,266 | 4,440 |
Annual profit | 1,001 | 3,479 |
Parkhaus Lauterbrunnen AG
Thanks to its location at the railway station, the Lauterbrunnen multi-storey car park with its 940 parking spaces and bus terminal is the central transfer point between family-owned transport and the car-free resorts of Mürren and Wengen. On 5 December 2020, the new multi-storey car park belonging to Grindelwald Grund Infrastruktur AG was opened, with 1,000 parking spaces. Parkhaus Lauterbrunnen AG is taking over operation of this facility on an agent basis.
Key figures
Operating values, in thousands of CHF | 2020 | 2019 |
---|---|---|
Employees (full-time positions) | 5 | 4 |
Holdings of Jungfraubahn Holding AG | 100.0% | 100.0% |
Operating income | 2,388 | 2,423 |
EBIT | 1,020 | 979 |
Annual profit | 799 | 760 |
Grindelwald Grund Infrastruktur AG
Grindelwald Grund Infrastruktur AG (GGI) is the owner of infrastructure built for the V-Cableway project in Grindelwald Grund (terminal and multi-storey car park). It maintains, manages and rents out these facilities. In addition, it has a mandate to provide services for Gondelbahn Grindelwald–Männlichen AG and Wengernalpbahn AG. This includes personnel management, cleaning and operational control, as well as the operational management of Gondelbahn Grindelwald–Männlichen AG. GGI is also responsible for the care of Berner Oberland-Bahnen AG's Rothenegg station facilities and for controlling private traffic with respect to parking at Grindelwald Grund.
Key figures
Operating values, in thousands of CHF | 2020 | 2019 |
---|---|---|
Employees (full-time positions) [1] | 24 | 14 |
Holdings of Jungfraubahn Holding AG | 80.0% | 80.0% |
Operating income | 3,771 | 921 |
Service income | 2,203 | 507 |
Rental income | 1,565 | 413 |
EBIT | -1,084 | -437 |
Annual result | -1,788 | -764 |
Jungfrau Gastronomie AG
Jungfrau Gastronomie AG operates catering establishments along the main traffic axis to the Jungfraujoch – Top of Europe. Bergrestaurant Kleine Scheidegg was the first establishment to open on 1 December 2017 in the railway station on Kleine Scheidegg. This was followed by restaurants on the Eigergletscher and Jungfraujoch in November 2019. On 5 December 2020, the production kitchen and the bistro in the new terminal in Grindelwald Grund and the café-bar in the new mountain station of the tricable cableway Eiger Express were opened. The production kitchen and all restaurants are rented by Jungfrau Gastronomie AG via its sister companies and run under central management based on a holistic concept.
Key figures
Operating values, in thousands of CHF | 2020 | 2019 |
---|---|---|
Employees (full-time positions) | 96 | 48 |
Holdings of Jungfraubahn Holding AG | 100.0% | 100.0% |
Operating income | 7,975 | 5,735 |
EBIT | -2,590 | -512 |
Annual result | -2,571 | -555 |
Jungfraubahnen Management AG
Jungfraubahnen Management AG provides the Executive Board elected by Jungfraubahn Holding AG with a management infrastructure that includes personnel (managers, specialists) and is suitable for managing the Jungfrau Railway Group and successfully fulfilling management mandates for other related companies. Insofar as it coordinates its approach with clients who do not belong to the Group in order to strive for the greatest possible synergies, particularly in marketing, customer service, insurance, quality assurance, compliance management, procurement and IT, it does so as a full-function joint venture of the companies involved.
Key figures
Operating values, in thousands of CHF | 2020 | 2019 |
---|---|---|
Employees (full-time positions) | 77 | 80 |
• of which learners | 4 | 10 |
Holdings of Jungfraubahn Holding AG | 67.0% | 67.0% |
Operating income | 25,294 | 30,112 |
Income from management services | 18,878 | 23,697 |
EBIT | -850 | 72 |
Annual result | -486 | 139 |